XML 55 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company's segment disclosures present the measure used by the chief operating decision makers for purposes of assessing each segment's performance. The Company's chief operating decision makers are comprised of several members of its executive management team who use net operating income ("NOI") to assess the performance of the business for the Company's reportable operating segments. NOI represents total property revenues less direct property operating expenses.

The executive management team generally evaluates the Company's operating performance geographically. The Company defines its reportable operating segments as the three geographical regions in which its communities are located: Southern California, Northern California and Seattle Metro. 

Excluded from segment revenues and NOI are management and other fees from affiliates and interest and other income. Non-segment revenues and NOI included in the following schedule also consist of revenues generated from commercial properties and properties that have been sold. Other non-segment assets include items such as real estate under development, co-investments, real estate held for sale, cash and cash equivalents, marketable securities, notes and other receivables, and prepaid expenses and other assets.
The revenues and NOI for each of the reportable operating segments are summarized as follows for the years ended December 31, 2023, 2022, and 2021 ($ in thousands):
 Years Ended December 31,
 202320222021
Revenues:
Southern California$682,116 $646,252 $574,129 
Northern California666,836 639,306 584,034 
Seattle Metro282,092 271,248 239,839 
Other real estate assets27,220 38,869 33,416 
Total property revenues$1,658,264 $1,595,675 $1,431,418 
Net operating income:   
Southern California$483,013 $459,762 $398,576 
Northern California464,949 445,933 401,870 
Seattle Metro201,228 191,476 160,959 
Other real estate assets23,595 31,235 24,777 
Total net operating income1,172,785 1,128,406 986,182 
Management and other fees from affiliates11,131 11,139 9,138 
Corporate-level property management expenses(45,872)(40,704)(36,211)
Depreciation and amortization(548,438)(539,319)(520,066)
General and administrative(63,474)(56,577)(51,838)
Expensed acquisition and investment related costs(595)(2,132)(203)
Casualty loss(433)— — 
Gain on sale of real estate and land59,238 94,416 142,993 
Interest expense(212,905)(204,798)(203,125)
Total return swap income3,148 7,907 10,774 
Interest and other income (loss)46,259 (19,040)98,744 
Equity income from co-investments10,561 26,030 111,721 
Tax (expense) benefit on unconsolidated co-investments(697)10,236 (15,668)
Loss on early retirement of debt, net— (2)(19,010)
Gain on remeasurement of co-investment— 17,423 2,260 
Net income$430,708 $432,985 $515,691 
Total assets for each of the reportable operating segments are summarized as follows as of December 31, 2023 and 2022 ($ in thousands):
 As of December 31,
20232022
Assets:
Southern California$3,802,648 $3,892,003 
Northern California5,242,343 5,414,467 
Seattle Metro1,333,030 1,374,379 
Other real estate assets92,271 133,245 
Net reportable operating segments - real estate assets10,470,292 10,814,094 
Real estate under development23,724 24,857 
Co-investments1,061,733 1,127,491 
Cash and cash equivalents, including restricted cash400,334 42,681 
Marketable securities87,795 112,743 
Notes and other receivables174,621 103,045 
Operating lease right-of-use assets63,757 67,239 
Prepaid expenses and other assets79,171 80,755 
Total assets$12,361,427 $12,372,905