XML 68 R54.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
segment
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Revenues from External Customers and Long-Lived Assets [Line Items]            
Number of reportable segments | segment     3      
Number of operating segments | segment     3      
Net operating income $ 294,041 $ 283,720 $ 583,285 $ 546,836    
Management and other fees from affiliates 2,778 2,738 5,543 5,427    
Corporate-level property management expenses (11,451) (10,176) (22,883) (20,348)    
Depreciation and amortization (136,718) (134,517) (273,065) (268,050)    
General and administrative (13,813) (13,127) (29,124) (25,369)    
Expensed acquisition and investment related costs (5) (10) (344) (18)    
Casualty loss 0 0 (433) 0    
Gain on sale of real estate and land 0 0 59,238 0    
Interest expense (52,600) (50,477) (103,645) (100,854)    
Total return swap income 821 2,283 1,854 4,827    
Interest and other income (loss) 12,199 (17,208) 24,649 (24,775)    
Equity income (loss) from co-investments 12,237 (8,400) 23,108 12,771    
Deferred tax (expense) benefit on unconsolidated co-investments (1,733) 6,864 (833) 9,618    
Net income 105,756 61,690 267,350 140,065    
Net reportable operating segment - real estate assets 10,630,120   10,630,120   $ 10,814,094  
Real estate under development 22,668   22,668   24,857  
Co-investments 1,122,114   1,122,114   1,127,491  
Cash and cash equivalents, including restricted cash 69,114 48,463 69,114 48,463 42,681 $ 58,638
Marketable securities 102,131   102,131   112,743  
Notes and other receivables 150,464   150,464   103,045  
Operating lease right-of-use assets 65,505   65,505   67,239  
Prepaid expenses and other assets 83,157   83,157   80,755  
Total assets 12,245,273   12,245,273   12,372,905  
Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 413,265 397,240 822,921 776,456    
Management and other fees from affiliates            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Management and other fees from affiliates 2,778 2,738 5,543 5,427    
Operating Segments | Southern California            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 121,923 115,176 238,865 222,978    
Net reportable operating segment - real estate assets 3,855,167   3,855,167   3,892,003  
Operating Segments | Southern California | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 169,857 160,809 336,734 314,147    
Operating Segments | Northern California            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 116,184 113,095 230,635 218,235    
Net reportable operating segment - real estate assets 5,324,254   5,324,254   5,414,467  
Operating Segments | Northern California | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 166,415 160,513 330,039 313,258    
Operating Segments | Seattle Metro            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 50,388 49,268 100,283 92,564    
Net reportable operating segment - real estate assets 1,354,592   1,354,592   1,374,379  
Operating Segments | Seattle Metro | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 70,216 67,707 140,255 131,910    
Other real estate assets            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 5,546 6,181 13,502 13,059    
Net reportable operating segment - real estate assets 96,107   96,107   $ 133,245  
Other real estate assets | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues $ 6,777 $ 8,211 $ 15,893 $ 17,141