XML 59 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Co-investments - Combined Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Equity Method Investment, Financial Statement, Reported Amounts [Abstract]        
Rental properties and real estate under development $ 21,909   $ 24,857  
Total assets 12,279,774   12,372,905  
Debt 6,452,709   6,450,639  
Other liabilities 43,721   43,441  
Equity 5,796,857 $ 6,138,207 5,895,116 $ 6,176,508
Total liabilities and equity 12,279,774   12,372,905  
Equity Method Investment, Summarized Financial Information [Abstract]        
Property revenues 412,421 381,905    
Interest expense (51,045) (50,377)    
General and administrative (15,311) (12,242)    
Net income 161,594 78,375    
Affiliated Entity | Total co-investment        
Equity Method Investment, Summarized Financial Information [Abstract]        
Company's share of net income 2,000 1,800    
Equity Method Investment, Nonconsolidated Investee or Group of Investees        
Equity Method Investment, Financial Statement, Reported Amounts [Abstract]        
Rental properties and real estate under development 5,072,989   4,955,051  
Other assets 300,986   294,663  
Total assets 5,373,975   5,249,714  
Debt 3,456,406   3,397,113  
Other liabilities 282,236   264,872  
Equity 1,635,333   1,587,729  
Total liabilities and equity 5,373,975   5,249,714  
Company's share of equity 1,080,874   $ 1,084,959  
Equity Method Investment, Summarized Financial Information [Abstract]        
Property revenues 100,593 84,600    
Property operating expenses (42,078) (35,793)    
Net operating income 58,515 48,807    
Interest expense (32,684) (18,302)    
General and administrative (2,980) (3,967)    
Depreciation and amortization (41,388) (38,807)    
Net income (18,537) (12,269)    
Company's share of net income $ 10,871 $ 21,171