XML 59 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Unsecured Debt (Tables)
 12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Unsecured Debt
Unsecured debt consists of the following as of December 31, 2022 and 2021 ($ in thousands):
20222021Weighted Average
Maturity
In Years as of December 31, 2022
Term loan - variable rate, net (1)
$(1,611)$— N/A
Bonds public offering - fixed rate, net5,313,779 5,307,196 7.7
Unsecured debt, net (2)
5,312,168 5,307,196  
Lines of credit (3)
52,073 341,257 N/A
Total unsecured debt$5,364,241 $5,648,453  
Weighted average interest rate on fixed rate unsecured bonds private placement and bonds public offering3.3 %3.3 % 
Weighted average interest rate on lines of credit4.4 %1.0 % 

(1)In October 2022, the Operating Partnership obtained a $300.0 million unsecured term loan priced at Adjusted SOFR plus 0.85%. The loan has been swapped to an all-in fixed rate of 4.2% and matures in October 2024 with three 12-month extension options, exercisable at the Company's option. The loan includes a six-month delayed draw feature. There was $1.6 million of unamortized debt issuance costs as of December 31, 2022.
(2)Includes unamortized discount, net of premiums, of $7.9 million and $9.9 million and unamortized debt issuance costs of $29.9 million and $32.9 million as of December 31, 2022 and 2021, respectively.
(3)Lines of credit, related to the Company's two lines of unsecured credit aggregating $1.24 billion, excludes unamortized debt issuance costs of $5.1 million and $4.4 million as of December 31, 2022 and 2021, respectively. These debt issuance costs are included in prepaid expenses and other assets on the consolidated balance sheets. In July 2022, the Company's $1.2 billion credit facility was amended such that the scheduled maturity date was extended to January 2027 with two 6-month extension options, exercisable at the Company's option. The underlying interest rate on the line is based on a tiered rate structure tied to the Company's corporate ratings and is at the Adjusted Secured Overnight Financing Rate ("SOFR") plus 0.75%. As of December 31, 2021, this credit facility had an interest rate of LIBOR plus 0.775%, which is based on a tiered rate structure tied to the Company's credit ratings and a scheduled maturity date of September 2025 with three six-month extensions, exercisable at the Company's option. In July 2022, the Company's $35.0 million working capital unsecured line of credit was amended such that the scheduled maturity date was extended to July 2024. The underlying interest rate on this line is based on a tiered rate structure tied to the Company's corporate ratings and is at the Adjusted SOFR plus 0.75%. As of December 31, 2021, the Company's working capital unsecured line of credit had an interest rate of LIBOR plus 0.775%, which is based on a tiered rate structure tied to the Company's credit ratings, and had a scheduled maturity date of February 2023.
Summary of Senior Unsecured Notes The following is a summary of the Company’s senior unsecured notes as of December 31, 2022 and 2021 ($ in thousands):
Maturity20222021Coupon
Rate
Senior notesMay 2023$300,000 $300,000 3.250 %
Senior notesMay 2024400,000 400,000 3.875 %
Senior notesApril 2025500,000 500,000 3.500 %
Senior notesApril 2026450,000 450,000 3.375 %
Senior notesMay 2027350,000 350,000 3.625 %
Senior notesMarch 2028450,000 450,000 1.700 %
Senior notesMarch 2029500,000 500,000 4.000 %
Senior notesJanuary 2030550,000 550,000 3.000 %
Senior notesJanuary 2031300,000 300,000 1.650 %
Senior notesJune 2031300,000 300,000 2.550 %
Senior notesMarch 2032650,000 650,000 2.650 %
Senior notesMarch 2048300,000 300,000 4.500 %
Senior notesSeptember 2050300,000 300,000 2.650 %
   $5,350,000 $5,350,000  
Mortgage notes payable consist of the following as of December 31, 2022 and 2021 ($ in thousands):
 20222021
Fixed rate mortgage notes payable$371,849 $415,350 
Variable rate mortgage notes payable (1)
222,094 223,609 
Total mortgage notes payable (2)
$593,943 $638,959 
Number of properties securing mortgage notes11 12 
Remaining terms
2-24 years
1-25 years
Weighted average interest rate3.5 %2.7 %
Schedule of Unsecured Debt Principal Payments Excluding Lines of Credit The aggregate scheduled principal payments of unsecured debt payable, excluding lines of credit, at December 31, 2022 are as follows ($ in thousands):
2023$300,000 
2024400,000 
2025500,000 
2026450,000 
2027350,000 
Thereafter3,350,000 
$5,350,000 
The aggregate scheduled principal payments of mortgage notes payable at December 31, 2022 are as follows ($ in thousands):
2023$2,945 
20243,109 
2025133,054 
202699,405 
2027153,955 
Thereafter202,269 
 $594,737 

(1)Variable rate mortgage notes payable, including $223.6 million in bonds that have been converted to variable rate through total return swap contracts, consists of multifamily housing mortgage revenue bonds secured by deeds of trust on rental properties and guaranteed by collateral pledge agreements, payable monthly at a variable rate as defined in the Loan Agreement (approximately 3.5% at December 2022 and 1.1% at December 2021) including credit enhancement and underwriting fees. Among the terms imposed on the properties, which are security for the bonds, is a requirement that 20% of the apartment homes are subject to tenant income criteria. Once the bonds have been repaid, the properties may no longer be obligated to comply with such tenant income criteria. Principal balances are due in full at various maturity dates from December 2027 through December 2046. The Company had no interest rate cap agreements as of December 31, 2022 and 2021, respectively.
(2)Includes total unamortized premium, net of discounts, of $1.2 million and $2.5 million and reduced by unamortized debt issuance costs of $2.0 million and $1.5 million as of December 31, 2022 and 2021, respectively.