XML 66 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
segment
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Revenues from External Customers and Long-Lived Assets [Line Items]              
Number of reportable segments | segment       3      
Number of operating segments | segment       3      
Net operating income   $ 286,819 $ 245,281 $ 833,655 $ 728,965    
Corporate-level property management expenses   (10,184) (9,060) (30,532) (27,135)    
Depreciation and amortization   (135,511) (130,564) (403,561) (387,887)    
General and administrative   (15,172) (12,712) (40,541) (34,746)    
Expensed acquisition and investment related costs   (230) (108) (248) (164)    
Gain on sale of real estate and land   0 42,897 0 142,993    
Interest expense   (51,645) (50,019) (152,499) (152,639)    
Total return swap income   1,882 2,660 6,709 8,137    
Interest and other (loss) income   (6,796) 11,998 (31,571) 48,756    
Equity income from co-investments   10,985 25,433 23,756 60,692    
Deferred tax (expense) benefit on unconsolidated co-investments   (1,755) (3,041) 7,863 (5,391)    
Loss on early retirement of debt, net   (2) 0 (2) (18,982)    
Gain on remeasurement of co-investment $ 17,400 17,423 0 17,423 2,260    
Net income   98,700 125,002 238,765 371,566    
Net reportable operating segment - real estate assets   10,923,725   10,923,725   $ 10,983,073  
Real estate under development   23,752   23,752   111,562  
Co-investments   1,145,345   1,145,345   1,177,802  
Cash and cash equivalents, including restricted cash   53,569 60,952 53,569 60,952 58,638 $ 84,041
Marketable securities   141,699   141,699   191,829  
Notes and other receivables   197,543   197,543   341,033  
Operating lease right-of-use assets   66,531   66,531   68,972  
Prepaid expenses and other assets   72,166   72,166   64,964  
Total assets   12,624,330   12,624,330   12,997,873  
Rental and Other Property Revenues              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total revenues   406,862 360,620 1,183,318 1,062,253    
Management and Other Fees From Affiliates Income              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total revenues   2,886 2,237 8,313 6,707    
Operating Segments | Southern California              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Net operating income   119,655 103,656 347,535 300,766    
Net reportable operating segment - real estate assets   3,993,289   3,993,289   4,018,839  
Operating Segments | Southern California | Rental and Other Property Revenues              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total revenues   168,883 150,807 490,363 434,926    
Operating Segments | Northern California              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Net operating income   113,401 98,944 331,466 299,494    
Net reportable operating segment - real estate assets   5,444,582   5,444,582   5,460,701  
Operating Segments | Northern California | Rental and Other Property Revenues              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total revenues   163,157 145,807 476,245 435,883    
Operating Segments | Seattle Metro              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Net operating income   48,816 39,875 141,380 119,044    
Net reportable operating segment - real estate assets   1,381,428   1,381,428   1,407,033  
Operating Segments | Seattle Metro | Rental and Other Property Revenues              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total revenues   69,054 60,280 200,964 178,180    
Other real estate assets              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Net operating income   4,947 2,806 13,274 9,661    
Net reportable operating segment - real estate assets   104,426   104,426   $ 96,500  
Other real estate assets | Rental and Other Property Revenues              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total revenues   $ 5,768 $ 3,726 $ 15,746 $ 13,264