XML 25 R10.htm IDEA: XBRL DOCUMENT v3.22.2.2
EPLP - Condensed Consolidated Statements of Capital for the three and nine months ended September 30, 2022 and 2021 (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income $ 98,700 $ 125,002 $ 238,765 $ 371,566
Change in fair value of derivatives and amortization of swap settlements 26,189 728 58,084 5,607
Change in fair value of marketable debt securities, net (92) 99 204 356
Issuance of common stock under:        
Sale of common stock by general partner, net (107) (118) (314) (202)
Retirement of common units, net (97,121)   (157,951) (9,172)
Changes in the redemption value of redeemable noncontrolling interest 3,727 1,673 4,950 (4,922)
Contributions from noncontrolling interest     125 1,900
Distributions to noncontrolling interest (7,748) (7,257) (22,989) (22,114)
Redemptions (8,568) (6,089) (10,929) (8,407)
Accumulated Other Comprehensive Loss, Net        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Change in fair value of derivatives and amortization of swap settlements 25,304 704 56,124 5,417
Change in fair value of marketable debt securities, net (89) 96 197 344
Noncontrolling interest        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income 5,858 6,612 15,615 19,886
Change in fair value of derivatives and amortization of swap settlements 885 24 1,960 190
Change in fair value of marketable debt securities, net (3) 3 7 12
Issuance of common stock under:        
Changes in the redemption value of redeemable noncontrolling interest 532 420 704 577
Contributions from noncontrolling interest     125 1,900
Distributions to noncontrolling interest (7,748) (7,257) (22,989) (22,114)
Redemptions (563) (438) (801) (889)
Essex Portfolio, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 6,006,585 6,136,703 6,176,508 6,183,192
Net income 98,700 125,002 238,765 371,566
Change in fair value of derivatives and amortization of swap settlements 26,189 728 58,084 5,607
Change in fair value of marketable debt securities, net (92) 99 204 356
Issuance of common stock under:        
General partner's stock based compensation, net 155 15,572 17,194 12,402
Sale of common stock by general partner, net (107) (118) (314) (202)
Equity based compensation costs 1,957 1,628 7,082 9,495
Retirement of common units, net (97,121)   (157,951) (9,172)
Changes in the redemption value of redeemable noncontrolling interest 3,727 1,673 4,950 (4,922)
Contributions from noncontrolling interest     125 1,900
Distributions to noncontrolling interest (2,747) (2,488) (7,965) (7,756)
Redemptions (8,568) (6,089) (10,929) (8,407)
Distributions declared (147,481) (140,811) (444,556) (422,160)
Balance at period end $ 5,881,197 $ 6,131,899 $ 5,881,197 $ 6,131,899
Essex Portfolio, L.P. | Common Equity | General Partner        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning (in shares) 65,124 65,004 65,248 64,999
Balance at period beginning $ 5,802,293 $ 5,963,223 $ 5,999,155 $ 6,015,139
Net income $ 92,842 $ 118,390 $ 223,150 $ 351,680
Issuance of common stock under:        
General partner's stock based compensation, net (in shares) 1 68 88 112
General partner's stock based compensation, net $ 155 $ 15,572 $ 17,194 $ 12,402
Sale of common stock by general partner, net (107) (118) (314) (202)
Equity based compensation costs $ 1,891 1,573 $ 6,843 $ 9,172
Retirement of common units, net (in shares) (372)   (591) (40)
Retirement of common units, net $ (97,121)   $ (157,951) $ (9,172)
Changes in the redemption value of redeemable noncontrolling interest 3,195 $ 1,253 $ 4,246 $ (5,499)
Redemptions (in shares)   9 8 10
Redemptions (8,005) $ (5,651) $ (10,128) $ (7,518)
Distributions declared $ (142,480) $ (136,042) $ (429,532) $ (407,802)
Balance at period end (in shares) 64,753 65,081 64,753 65,081
Balance at period end $ 5,652,663 $ 5,958,200 $ 5,652,663 $ 5,958,200
Essex Portfolio, L.P. | Common Equity | Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning (in shares) 2,273 2,294 2,282 2,295
Balance at period beginning $ 51,233 $ 56,950 $ 56,502 $ 58,184
Net income 3,247 4,168 7,800 12,403
Issuance of common stock under:        
Equity based compensation costs 66 55 239 323
Changes in the redemption value of redeemable noncontrolling interest $ 172 $ 141 $ 294 $ 129
Redemptions (in shares) (1) (12) (10) (13)
Redemptions   $ (160) $ (94) $ (296)
Distributions declared $ (5,001) $ (4,769) $ (15,024) $ (14,358)
Balance at period end (in shares) 2,272 2,282 2,272 2,282
Balance at period end $ 49,717 $ 56,385 $ 49,717 $ 56,385
Essex Portfolio, L.P. | Accumulated Other Comprehensive Loss, Net        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 30,387 (6,167) (1,804) (11,303)
Change in fair value of derivatives and amortization of swap settlements 26,189 728 58,084 5,607
Change in fair value of marketable debt securities, net (92) 99 204 356
Issuance of common stock under:        
Balance at period end 56,484 (5,340) 56,484 (5,340)
Essex Portfolio, L.P. | Noncontrolling interest        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 122,672 122,697 122,655 121,172
Net income 2,611 2,444 7,815 7,483
Issuance of common stock under:        
Changes in the redemption value of redeemable noncontrolling interest 360 279 410 448
Contributions from noncontrolling interest     125 1,900
Distributions to noncontrolling interest (2,747) (2,488) (7,965) (7,756)
Redemptions (563) (278) (707) (593)
Balance at period end $ 122,333 $ 122,654 $ 122,333 $ 122,654