XML 65 R51.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
segment
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Revenues from External Customers and Long-Lived Assets [Line Items]            
Number of reportable segments | segment     3      
Number of operating segments | segment     3      
Net operating income $ 283,720 $ 241,221 $ 546,836 $ 483,684    
Corporate-level property management expenses (10,176) (9,062) (20,348) (18,075)    
Depreciation and amortization (134,517) (128,736) (268,050) (257,323)    
General and administrative (13,127) (12,222) (25,369) (22,034)    
Expensed acquisition and investment related costs (10) (41) (18) (56)    
Gain on sale of real estate and land 0 0 0 100,096    
Interest expense (50,477) (50,971) (100,854) (102,620)    
Total return swap income 2,283 2,633 4,827 5,477    
Interest and other (loss) income (17,208) 22,371 (24,775) 36,758    
Equity (loss) income from co-investments (8,400) 18,248 12,771 35,259    
Deferred tax benefit (expense) on unconsolidated co-investments 6,864 (1,842) 9,618 (2,350)    
Loss on early retirement of debt, net 0 (16,465) 0 (18,982)    
Gain on remeasurement of co-investment 0 2,260 0 2,260    
Net income (loss) 61,690 69,615 140,065 246,564    
Net reportable operating segment - real estate assets 10,929,409   10,929,409   $ 10,983,073  
Real estate under development 21,950   21,950   111,562  
Co-investments 1,093,235   1,093,235   1,177,802  
Cash and cash equivalents, including restricted cash 48,463 58,176 48,463 58,176 58,638 $ 84,041
Marketable securities 154,513   154,513   191,829  
Notes and other receivables 175,345   175,345   341,033  
Operating lease right-of-use assets 67,345   67,345   68,972  
Prepaid expenses and other assets 67,751   67,751   64,964  
Total assets 12,558,011   12,558,011   12,997,873  
Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 397,240 348,757 776,456 701,633    
Management and Other Fees From Affiliates Income            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 2,738 2,221 5,427 4,470    
Operating Segments | Southern California            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 117,667 98,533 227,880 197,110    
Net reportable operating segment - real estate assets 3,951,932   3,951,932   4,018,839  
Operating Segments | Southern California | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 164,511 142,150 321,480 284,119    
Operating Segments | Northern California            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 113,080 98,900 218,065 200,549    
Net reportable operating segment - real estate assets 5,480,837   5,480,837   5,460,701  
Operating Segments | Northern California | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 160,498 143,386 313,088 290,076    
Operating Segments | Seattle Metro            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 49,268 40,377 92,564 79,169    
Net reportable operating segment - real estate assets 1,386,956   1,386,956   1,407,033  
Operating Segments | Seattle Metro | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 67,707 59,267 131,910 117,900    
Other real estate assets            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 3,705 3,411 8,327 6,856    
Net reportable operating segment - real estate assets 109,684   109,684   $ 96,500  
Other real estate assets | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues $ 4,524 $ 3,954 $ 9,978 $ 9,538