XML 24 R10.htm IDEA: XBRL DOCUMENT v3.22.2
EPLP - Condensed Consolidated Statement of Capital (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income $ 61,690 $ 69,615 $ 140,065 $ 246,564
Change in fair value of derivatives and amortization of swap settlements 11,812 472 31,895 4,879
Change in fair value of marketable debt securities, net (102) 172 296 257
Issuance of common stock under:        
Sale of common stock by general partner, net (66) (84) (207) (84)
Retirement of common units, net (60,830)   (60,830) (9,172)
Changes in the redemption value of redeemable noncontrolling interest 6,295 (2,512) 1,223 (6,595)
Contributions from noncontrolling interest     125 1,900
Distributions to noncontrolling interest (7,622) (7,303) (15,241) (14,857)
Redemptions (2,335) (2,063) (2,361) (2,318)
Accumulated Other Comprehensive Loss, Net        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Change in fair value of derivatives and amortization of swap settlements 11,416 456 30,820 4,713
Change in fair value of marketable debt securities, net (99) 166 286 248
Noncontrolling interest        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income 4,636 4,769 9,757 13,274
Change in fair value of derivatives and amortization of swap settlements 396 16 1,075 166
Change in fair value of marketable debt securities, net (3) 6 10 9
Issuance of common stock under:        
Changes in the redemption value of redeemable noncontrolling interest 230 62 172 157
Contributions from noncontrolling interest     125 1,900
Distributions to noncontrolling interest (7,622) (7,303) (15,241) (14,857)
Redemptions (213) (271) (238) (451)
Essex Portfolio, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 6,138,207 6,210,931 6,176,508 6,183,192
Net income 61,690 69,615 140,065 246,564
Change in fair value of derivatives and amortization of swap settlements 11,812 472 31,895 4,879
Change in fair value of marketable debt securities, net (102) 172 296 257
Issuance of common stock under:        
General partner's stock based compensation, net 172 574 17,039 (3,170)
Sale of common stock by general partner, net (66) (84) (207) (84)
Equity based compensation costs 2,662 2,785 5,125 7,867
Retirement of common units, net (60,830)   (60,830) (9,172)
Changes in the redemption value of redeemable noncontrolling interest 6,295 (2,512) 1,223 (6,595)
Contributions from noncontrolling interest     125 1,900
Distributions to noncontrolling interest (2,621) (2,508) (5,218) (5,268)
Redemptions (2,335) (2,063) (2,361) (2,318)
Distributions declared (148,299) (140,679) (297,075) (281,349)
Balance at period end $ 6,006,585 $ 6,136,703 $ 6,006,585 $ 6,136,703
Essex Portfolio, L.P. | Common Equity | General Partner        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning (in shares) 65,332 64,999 65,248 64,999
Balance at period beginning $ 5,942,746 $ 6,035,566 $ 5,999,155 $ 6,015,139
Net income $ 57,054 $ 64,846 $ 130,308 $ 233,290
Issuance of common stock under:        
General partner's stock based compensation, net (in shares) 3 5 87 44
General partner's stock based compensation, net $ 172 $ 574 $ 17,039 $ (3,170)
Sale of common stock by general partner, net (66) (84) (207) (84)
Equity based compensation costs $ 2,572 2,571 $ 4,952 $ 7,599
Retirement of common units, net (in shares) (219)   (219) (40)
Retirement of common units, net $ (60,830)   $ (60,830) $ (9,172)
Changes in the redemption value of redeemable noncontrolling interest 6,065 $ (2,574) $ 1,051 $ (6,752)
Redemptions (in shares)   0 8 1
Redemptions (2,122) $ (1,792) $ (2,123) $ (1,867)
Distributions declared $ (143,298) $ (135,884) $ (287,052) $ (271,760)
Balance at period end (in shares) 65,124 65,004 65,124 65,004
Balance at period end $ 5,802,293 $ 5,963,223 $ 5,802,293 $ 5,963,223
Essex Portfolio, L.P. | Common Equity | Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning (in shares) 2,282 2,294 2,282 2,295
Balance at period beginning $ 54,112 $ 59,328 $ 56,502 $ 58,184
Net income 1,990 2,288 4,553 $ 8,235
Issuance of common stock under:        
Equity based compensation costs (in shares)       0
Equity based compensation costs 90 214 173 $ 268
Changes in the redemption value of redeemable noncontrolling interest 136 $ (85) $ 122 $ (12)
Redemptions (in shares)   0 (9) (1)
Redemptions   $ 0 $ (94) $ (136)
Distributions declared $ (5,001) $ (4,795) $ (10,023) $ (9,589)
Balance at period end (in shares) 2,273 2,294 2,273 2,294
Balance at period end $ 51,233 $ 56,950 $ 51,233 $ 56,950
Essex Portfolio, L.P. | Accumulated Other Comprehensive Loss, Net        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 18,677 (6,811) (1,804) (11,303)
Change in fair value of derivatives and amortization of swap settlements 11,812 472 31,895 4,879
Change in fair value of marketable debt securities, net (102) 172 296 257
Issuance of common stock under:        
Balance at period end 30,387 (6,167) 30,387 (6,167)
Essex Portfolio, L.P. | Noncontrolling interest        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 122,672 122,848 122,655 121,172
Net income 2,646 2,481 5,204 5,039
Issuance of common stock under:        
Changes in the redemption value of redeemable noncontrolling interest 94 147 50 169
Contributions from noncontrolling interest     125 1,900
Distributions to noncontrolling interest (2,621) (2,508) (5,218) (5,268)
Redemptions (119) (271) (144) (315)
Balance at period end $ 122,672 $ 122,697 $ 122,672 $ 122,697