XML 65 R51.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2022
USD ($)
segment
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Revenues from External Customers and Long-Lived Assets [Line Items]        
Number of reportable segments | segment 3      
Number of operating segments | segment 3      
Net operating income $ 263,116 $ 242,463    
Corporate-level property management expenses (10,172) (9,013)    
Depreciation and amortization (133,533) (128,587)    
General and administrative (12,242) (9,812)    
Expensed acquisition and investment related costs (8) (15)    
Gain on sale of real estate and land 0 100,096    
Interest expense (50,377) (51,649)    
Total return swap income 2,544 2,844    
Interest and other (loss) income (7,567) 14,387    
Equity income from co-investments 21,171 17,011    
Deferred tax benefit (expense) on unconsolidated co-investments 2,754 (508)    
Loss on early retirement of debt, net 0 (2,517)    
Net income (loss) 78,375 176,949    
Net reportable operating segment - real estate assets 10,904,520   $ 10,983,073  
Real estate under development 112,815   111,562  
Co-investments 1,144,542   1,177,802  
Cash and cash equivalents, including restricted cash 108,553 113,360 58,638 $ 84,041
Marketable securities 169,702   191,829  
Notes and other receivables 205,420   341,033  
Operating lease right-of-use assets 68,158   68,972  
Prepaid expenses and other assets 56,591   64,964  
Total assets 12,770,301   12,997,873  
Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 379,216 352,876    
Management and Other Fees From Affiliates Income        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 2,689 2,249    
Operating Segments | Southern California        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 110,213 98,577    
Net reportable operating segment - real estate assets 3,981,059   4,018,839  
Operating Segments | Southern California | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 156,969 141,969    
Operating Segments | Northern California        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 104,985 101,649    
Net reportable operating segment - real estate assets 5,425,077   5,460,701  
Operating Segments | Northern California | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 152,590 146,690    
Operating Segments | Seattle Metro        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 43,296 38,792    
Net reportable operating segment - real estate assets 1,397,195   1,407,033  
Operating Segments | Seattle Metro | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 64,203 58,633    
Other real estate assets        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 4,622 3,445    
Net reportable operating segment - real estate assets 101,189   $ 96,500  
Other real estate assets | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues $ 5,454 $ 5,584