XML 58 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Co-investments - Combined Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Equity Method Investment, Financial Statement, Reported Amounts [Abstract]        
Rental properties and real estate under development $ 112,815   $ 111,562  
Total assets 12,770,301   12,997,873  
Debt 6,592,356   6,786,699  
Other liabilities 40,705   39,969  
Equity 6,138,207 $ 6,210,931 6,176,508 $ 6,183,192
Total liabilities and equity/capital 12,770,301   12,997,873  
Equity Method Investment, Summarized Financial Information [Abstract]        
Property revenues 381,905 355,125    
Interest expense (50,377) (51,649)    
General and administrative (12,242) (9,812)    
Net income (loss) 78,375 176,949    
Total co-investment | Affiliated Entity        
Equity Method Investment, Summarized Financial Information [Abstract]        
Company's share of net income 1,800 2,300    
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Total co-investment        
Equity Method Investment, Financial Statement, Reported Amounts [Abstract]        
Rental properties and real estate under development 4,666,950   4,603,465  
Other assets 342,271   278,411  
Total assets 5,009,221   4,881,876  
Debt 3,199,607   3,046,765  
Other liabilities 167,238   200,129  
Equity 1,642,376   1,634,982  
Total liabilities and equity/capital 5,009,221   4,881,876  
Company's share of equity 1,115,696   $ 1,142,257  
Equity Method Investment, Summarized Financial Information [Abstract]        
Property revenues 84,600 71,759    
Property operating expenses (35,793) (27,331)    
Net operating income 48,807 44,428    
Interest expense (18,302) (16,700)    
General and administrative (3,967) (4,281)    
Depreciation and amortization (38,807) (32,709)    
Net income (loss) (12,269) (9,262)    
Company's share of net income $ 21,171 $ 17,011