XML 24 R10.htm IDEA: XBRL DOCUMENT v3.22.1
EPLP - Condensed Consolidated Statement of Capital (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Increase (Decrease) in Partners' Capital [Roll Forward]    
Net income $ 78,375 $ 176,949
Change in fair value of derivatives and amortization of swap settlements 20,083 4,407
Change in fair value of marketable debt securities, net 398 85
Issuance of common stock under:    
Sale of common stock by general partner, net (141)  
Retirement of common units, net   (9,172)
Changes in the redemption value of redeemable noncontrolling interest (5,072) (4,083)
Contributions from noncontrolling interest 125 1,900
Distributions to noncontrolling interest (7,619) (7,554)
Redemptions (26) (255)
Essex Portfolio, L.P.    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Balance at period beginning 6,176,508 6,183,192
Net income 78,375 176,949
Change in fair value of derivatives and amortization of swap settlements 20,083 4,407
Change in fair value of marketable debt securities, net 398 85
Issuance of common stock under:    
General partner's stock based compensation, net 16,867 (3,744)
Sale of common stock by general partner, net (141)  
Equity based compensation costs 2,463 5,082
Retirement of common units, net   (9,172)
Changes in the redemption value of redeemable noncontrolling interest (5,072) (4,083)
Contributions from noncontrolling interest 125 1,900
Distributions to noncontrolling interest (2,597) (2,760)
Redemptions (26) (255)
Distributions declared (148,776) (140,670)
Balance at period end $ 6,138,207 $ 6,210,931
Essex Portfolio, L.P. | Common Equity | General Partner    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Balance at period beginning (in shares) 65,248 64,999
Balance at period beginning $ 5,999,155 $ 6,015,139
Net income $ 73,254 $ 168,444
Issuance of common stock under:    
General partner's stock based compensation, net (in shares) 84 39
General partner's stock based compensation, net $ 16,867 $ (3,744)
Sale of common stock by general partner, net (141)  
Equity based compensation costs 2,380 $ 5,028
Retirement of common units, net (in shares)   (40)
Retirement of common units, net   $ (9,172)
Changes in the redemption value of redeemable noncontrolling interest (5,014) $ (4,178)
Redemptions (in shares)   1
Redemptions (1) $ (75)
Distributions declared $ (143,754) $ (135,876)
Balance at period end (in shares) 65,332 64,999
Balance at period end $ 5,942,746 $ 6,035,566
Essex Portfolio, L.P. | Common Equity | Limited Partners    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Balance at period beginning (in shares) 2,282 2,295
Balance at period beginning $ 56,502 $ 58,184
Net income 2,563 5,947
Issuance of common stock under:    
Equity based compensation costs 83 54
Changes in the redemption value of redeemable noncontrolling interest (14) $ 73
Redemptions (in shares)   (1)
Redemptions   $ (136)
Distributions declared $ (5,022) $ (4,794)
Balance at period end (in shares) 2,282 2,294
Balance at period end $ 54,112 $ 59,328
Essex Portfolio, L.P. | Accumulated other comprehensive income (loss), net    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Balance at period beginning (1,804) (11,303)
Change in fair value of derivatives and amortization of swap settlements 20,083 4,407
Change in fair value of marketable debt securities, net 398 85
Issuance of common stock under:    
Balance at period end 18,677 (6,811)
Essex Portfolio, L.P. | Noncontrolling interest    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Balance at period beginning 122,655 121,172
Net income 2,558 2,558
Issuance of common stock under:    
Changes in the redemption value of redeemable noncontrolling interest (44) 22
Contributions from noncontrolling interest 125 1,900
Distributions to noncontrolling interest (2,597) (2,760)
Redemptions (25) (44)
Balance at period end $ 122,672 $ 122,848