XML 52 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company's segment disclosures present the measure used by the chief operating decision makers for purposes of assessing each segment's performance. The Company's chief operating decision makers are comprised of several members of its executive management team who use net operating income ("NOI") to assess the performance of the business for the Company's reportable operating segments. NOI represents total property revenues less direct property operating expenses.

The executive management team generally evaluates the Company's operating performance geographically. The Company defines its reportable operating segments as the three geographical regions in which its communities are located: Southern California, Northern California and Seattle Metro. 

Excluded from segment revenues and NOI are management and other fees from affiliates and interest and other income. Non-segment revenues and NOI included in the following schedule also consist of revenues generated from commercial properties and properties that have been sold. Other non-segment assets include items such as real estate under development, co-investments, real estate held for sale, cash and cash equivalents, marketable securities, notes and other receivables, and prepaid expenses and other assets.
The revenues and NOI for each of the reportable operating segments are summarized as follows for the years ended December 31, 2021, 2020, and 2019 ($ in thousands):
 Years Ended December 31,
 202120202019
Revenues:
Southern California$588,381 $566,553 $593,253 
Northern California584,034 604,348 557,139 
Seattle Metro239,839 243,900 243,060 
Other real estate assets19,164 71,349 57,176 
Total property revenues$1,431,418 $1,486,150 $1,450,628 
Net operating income:   
Southern California$408,207 $391,095 $423,177 
Northern California401,862 431,124 412,706 
Seattle Metro160,954 166,847 172,601 
Other real estate assets15,136 56,684 45,617 
Total net operating income986,159 1,045,750 1,054,101 
Management and other fees from affiliates9,138 9,598 9,527 
Corporate-level property management expenses(36,188)(34,573)(34,067)
Depreciation and amortization(520,066)(525,497)(483,750)
General and administrative(51,838)(65,388)(54,262)
Expensed acquisition and investment related costs(203)(1,591)(168)
Impairment loss— (1,825)(7,105)
Gain (loss) on sale of real estate and land142,993 64,967 (3,164)
Interest expense(203,125)(220,633)(217,339)
Total return swap income10,774 10,733 8,446 
Interest and other income98,744 40,999 46,298 
Equity income from co-investments111,721 66,512 112,136 
Deferred tax expense on unrealized gain on unconsolidated co-investment(15,668)(1,531)(1,457)
(Loss) gain on early retirement of debt, net(19,010)(22,883)3,717 
Gain on remeasurement of co-investment2,260 234,694 31,535 
Net income$515,691 $599,332 $464,448 
Total assets for each of the reportable operating segments are summarized as follows as of December 31, 2021 and 2020 ($ in thousands):
 As of December 31,
20212020
Assets:
Southern California$4,018,839 $3,981,650 
Northern California5,460,701 5,405,102 
Seattle Metro1,407,033 1,403,678 
Other real estate assets96,500 137,356 
Net reportable operating segments - real estate assets10,983,073 10,927,786 
Real estate under development111,562 386,047 
Co-investments1,177,802 1,018,010 
Real estate held for sale— 57,938 
Cash and cash equivalents, including restricted cash58,638 84,041 
Marketable securities191,829 147,768 
Notes and other receivables341,033 195,104 
Operating lease right-of-use assets68,972 72,143 
Prepaid expenses and other assets64,964 47,340 
Total assets$12,997,873 $12,936,177