XML 32 R11.htm IDEA: XBRL DOCUMENT v3.22.0.1
EPT - Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common stock
Additional paid-in capital
Distributions in excess of accumulated earnings
Distributions in excess of accumulated earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated other comprehensive loss, net
Accumulated other comprehensive loss, net
Cumulative Effect, Period of Adoption, Adjustment
Noncontrolling interest
Noncontrolling interest
Cumulative Effect, Period of Adoption, Adjustment
Issuance of common stock under:                    
Cumulative effect upon adoption $ 6,393,844 $ 181 $ 7 $ 7,093,079 $ (812,796)   $ (13,217) $ 175 $ 126,771 $ 6
Balance at December 31, 2020 at Dec. 31, 2018 6,393,844 181 $ 7 7,093,079 (812,796)   (13,217) $ 175 126,771 $ 6
Balances (in shares) at Dec. 31, 2018     65,890              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 464,448       439,286       25,162  
Reversal of unrealized gains upon the sale of marketable securities (32)           (31)   (1)  
Cash flow hedge losses reclassified to earnings 1,824           1,762   62  
Change in fair value of derivatives and amortization of swap settlements (2,948)           (2,849)   (99)  
Change in fair value of marketable securities, net 281           272   9  
Issuance of common stock under:                    
Stock option and restricted stock plans, net 33,779     33,779            
Stock option and restricted stock plans, net (in shares)     195              
Sale of common stock, net 72,539     72,539            
Sale of common stock, net (in shares)     228              
Equity based compensation costs 12,283     11,029         1,254  
Retirement of common stock, net $ (56,989)     (56,989)            
Retirement of common stock, net (in shares)     (234)              
Accounting Standards Update [Extensible List] Accounting Standards Update 2016-13 [Member]                  
Changes in the redemption value of redeemable noncontrolling interest $ (2,008)     (3,427)         1,419  
Changes in noncontrolling interest from acquisition 65,472               65,472  
Distributions to noncontrolling interest (28,493)               (28,493)  
Redemptions of noncontrolling interest (36,568)     (28,083)         (8,485)  
Redemptions of noncontrolling interest (in shares)     13              
Common stock dividends (514,109)       (514,109)          
Balance at December 31, 2021 at Dec. 31, 2019 6,403,504 (190) $ 7 7,121,927 (887,619) $ (190) (13,888)   183,077  
Balances (in shares) at Dec. 31, 2019     66,092              
Issuance of common stock under:                    
Cumulative effect upon adoption 6,403,504 $ (190) $ 7 7,121,927 (887,619) $ (190) (13,888)   183,077  
Net income 599,332       568,870       30,462  
Reversal of unrealized gains upon the sale of marketable securities 0                  
Cash flow hedge losses reclassified to earnings 3,338           3,225   113  
Change in fair value of derivatives and amortization of swap settlements (4,148)           (4,007)   (141)  
Change in fair value of marketable securities, net (61)           (59)   (2)  
Stock option and restricted stock plans, net 9,201     9,201            
Stock option and restricted stock plans, net (in shares)     95              
Sale of common stock, net (296)     (296)            
Equity based compensation costs 12,913     12,453         460  
Retirement of common stock, net (269,315)   $ (1) (269,314)            
Retirement of common stock, net (in shares)     (1,197)              
Changes in the redemption value of redeemable noncontrolling interest 4,299     4,375         (76)  
Changes in noncontrolling interest from acquisition 1,349               1,349  
Distributions to noncontrolling interest (31,367)               (31,367)  
Redemptions of noncontrolling interest (3,113)     (2,020)         (1,093)  
Redemptions of noncontrolling interest (in shares)     9              
Common stock dividends (542,254)       (542,254)          
Balance at December 31, 2021 at Dec. 31, 2020 6,183,192   $ 6 6,876,326 (861,193)   (14,729)   182,782  
Balances (in shares) at Dec. 31, 2020     64,999              
Issuance of common stock under:                    
Cumulative effect upon adoption 6,183,192   $ 6 6,876,326 (861,193)   (14,729)   182,782  
Net income 515,691       488,554       27,137  
Reversal of unrealized gains upon the sale of marketable securities 0                  
Cash flow hedge losses reclassified to earnings 0                  
Change in fair value of derivatives and amortization of swap settlements 9,170           8,859   311  
Change in fair value of marketable securities, net 329           318   11  
Stock option and restricted stock plans, net 53,052   $ 1 53,051            
Stock option and restricted stock plans, net (in shares)     279              
Sale of common stock, net (455)     (455)            
Equity based compensation costs 11,683     11,286         397  
Retirement of common stock, net (9,172)     (9,172)            
Retirement of common stock, net (in shares)     (40)              
Changes in the redemption value of redeemable noncontrolling interest (6,890)     (7,489)         599  
Distributions to noncontrolling interest (29,341)               (29,341)  
Redemptions of noncontrolling interest (8,457)     (7,566)         (891)  
Redemptions of noncontrolling interest (in shares)     10              
Common stock dividends (544,194)       (544,194)          
Contributions from noncontrolling interest 1,900               1,900  
Balance at December 31, 2021 at Dec. 31, 2021 6,176,508   $ 7 6,915,981 (916,833)   (5,552)   182,905  
Balances (in shares) at Dec. 31, 2021     65,248              
Issuance of common stock under:                    
Cumulative effect upon adoption $ 6,176,508   $ 7 $ 6,915,981 $ (916,833)   $ (5,552)   $ 182,905