XML 27 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Capital (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2019
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net income $ 125,002 $ 78,842 $ 371,566 $ 497,683  
Cash flow hedge losses reclassified to earnings       3,282  
Change in fair value of derivatives and amortization of swap settlements 728 1,884 5,607 (6,119)  
Change in fair value of marketable debt securities, net 99 92 356 (178)  
Issuance of common stock under:          
Sale of common stock by general partner, net (118) (95) (202) (228)  
Retirement of common units, net   (26,586) (9,172) (222,990)  
Accounting standards update         Accounting Standards Update 2016-13 [Member]
Changes in the redemption value of redeemable noncontrolling interest 1,673 2,522 (4,922) 6,691  
Contributions from noncontrolling interest     1,900    
Changes in noncontrolling interest from acquisition       1,349  
Distributions to noncontrolling interest (7,257) (7,677) (22,114) (23,689)  
Redemptions (6,089) (1,268) (8,407) (2,971)  
Essex Portfolio, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning 6,136,703 6,352,881 6,183,192 6,403,504  
Net income 125,002 78,842 371,566 497,683  
Cash flow hedge losses reclassified to earnings       3,282  
Change in fair value of derivatives and amortization of swap settlements 728 1,884 5,607 (6,119)  
Change in fair value of marketable debt securities, net 99 92 356 (178)  
Issuance of common stock under:          
General partner's stock based compensation, net 15,572   12,402 9,201  
Sale of common stock by general partner, net (118) (95) (202) (228)  
Equity based compensation costs 1,628 2,361 9,495 9,294  
Retirement of common units, net   (26,586) (9,172) (222,990)  
Accounting standards update         Accounting Standards Update 2016-13 [Member]
Cumulative effect upon adoption of ASU No. 2016-13 6,131,899 6,267,482 6,131,899 6,267,482 $ 6,403,504
Changes in the redemption value of redeemable noncontrolling interest 1,673 2,522 (4,922) 6,691  
Contributions from noncontrolling interest     1,900    
Changes in noncontrolling interest from acquisition       1,349  
Distributions to noncontrolling interest (2,488) (2,908) (7,756) (9,381)  
Redemptions (6,089) (1,268) (8,407) (2,971)  
Distributions declared (140,811) (140,243) (422,160) (421,465)  
Balance at period end $ 6,131,899 $ 6,267,482 $ 6,131,899 $ 6,267,482 6,403,504
Essex Portfolio, L.P. | Common Equity | General Partner          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning (in shares) 65,004 65,331 64,999 66,092  
Balance at period beginning $ 5,963,223 $ 6,184,784 $ 6,015,139 $ 6,234,315  
Net income $ 118,390 73,661 $ 351,680 $ 473,125  
Issuance of common stock under:          
General partner's stock based compensation, net (in shares) 68   112 95  
General partner's stock based compensation, net $ 15,572   $ 12,402 $ 9,201  
Sale of common stock by general partner, net (118) (95) (202) (228)  
Equity based compensation costs 1,573 $ 2,279 $ 9,172 $ 8,956  
Retirement of common units, net (in shares)   (121) (40) (985)  
Retirement of common units, net   $ (26,586) $ (9,172) $ (222,990)  
Cumulative effect upon adoption of ASU No. 2016-13 5,958,200 6,099,797 5,958,200 6,099,797 $ 6,234,315
Changes in the redemption value of redeemable noncontrolling interest $ 1,253 2,346 $ (5,499) $ 6,888  
Redemptions (in shares) 9   10 8  
Redemptions $ (5,651) (1,118) $ (7,518) $ (2,123)  
Distributions declared $ (136,042) $ (135,474) $ (407,802) $ (407,157)  
Balance at period end (in shares) 65,081 65,210 65,081 65,210 66,092
Balance at period end $ 5,958,200 $ 6,099,797 $ 5,958,200 $ 6,099,797 $ 6,234,315
Essex Portfolio, L.P. | Common Equity | Limited Partners          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning (in shares) 2,294 2,296 2,295 2,302  
Balance at period beginning $ 56,950 $ 61,437 $ 58,184 $ 57,359  
Net income 4,168 2,593 12,403 $ 16,543  
Issuance of common stock under:          
Equity based compensation costs (in shares)       2  
Equity based compensation costs 55 82 323 $ 338  
Cumulative effect upon adoption of ASU No. 2016-13 56,385 59,441 56,385 59,441 $ 57,359
Changes in the redemption value of redeemable noncontrolling interest $ 141 98 $ 129 $ (318)  
Redemptions (in shares) (12)   (13) (8)  
Redemptions $ (160)   $ (296) $ (173)  
Distributions declared $ (4,769) $ (4,769) $ (14,358) $ (14,308)  
Balance at period end (in shares) 2,282 2,296 2,282 2,296 2,302
Balance at period end $ 56,385 $ 59,441 $ 56,385 $ 59,441 $ 57,359
Essex Portfolio, L.P. | Accumulated Other Comprehensive Loss          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning (6,167) (15,423) (11,303) (10,432)  
Cash flow hedge losses reclassified to earnings       3,282  
Change in fair value of derivatives and amortization of swap settlements 728 1,884 5,607 (6,119)  
Change in fair value of marketable debt securities, net 99 92 356 (178)  
Issuance of common stock under:          
Cumulative effect upon adoption of ASU No. 2016-13 (5,340) (13,447) (5,340) (13,447) (10,432)
Balance at period end (5,340) (13,447) (5,340) (13,447) (10,432)
Essex Portfolio, L.P. | Noncontrolling Interest          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning 122,697 122,083 121,172 122,262  
Net income 2,444 2,588 7,483 8,015  
Issuance of common stock under:          
Cumulative effect upon adoption of ASU No. 2016-13 122,654 121,691 122,654 121,691 122,262
Changes in the redemption value of redeemable noncontrolling interest 279 78 448 121  
Contributions from noncontrolling interest     1,900    
Changes in noncontrolling interest from acquisition       1,349  
Distributions to noncontrolling interest (2,488) (2,908) (7,756) (9,381)  
Redemptions (278) (150) (593) (675)  
Balance at period end $ 122,654 $ 121,691 $ 122,654 121,691 122,262
Essex Portfolio, L.P. | Cumulative Effect, Period Of Adoption, Adjustment          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning       (190)  
Issuance of common stock under:          
Cumulative effect upon adoption of ASU No. 2016-13         (190)
Balance at period end         (190)
Essex Portfolio, L.P. | Cumulative Effect, Period Of Adoption, Adjustment | Common Equity | General Partner          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning       $ (190)  
Issuance of common stock under:          
Cumulative effect upon adoption of ASU No. 2016-13         (190)
Balance at period end         $ (190)