XML 66 R46.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
segment
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Revenues from External Customers and Long-Lived Assets [Line Items]            
Number of reportable segments | segment     3      
Number of operating segments | segment     3      
Net operating income $ 245,289 $ 256,069 $ 728,950 $ 796,689    
Corporate-level property management expenses (9,068) (8,619) (27,120) (26,024)    
Depreciation and amortization (130,564) (130,202) (387,887) (395,370)    
General and administrative (12,712) (13,310) (34,746) (42,244)    
Expensed acquisition and investment related costs (108) (2) (164) (104)    
Gain on sale of real estate and land 42,897 22,654 142,993 39,251    
Interest expense (50,019) (55,430) (152,639) (165,024)    
Total return swap income 2,660 2,977 8,137 7,749    
Interest and other income 11,998 6,512 48,756 12,696    
Equity income from co-investments 25,433 14,960 60,692 53,514    
Deferred tax expense on unrealized gain on unconsolidated co-investment (3,041) 0 (5,391) (1,636)    
Loss on early retirement of debt, net 0 (19,114) (18,982) (23,820)    
Gain on remeasurement of co-investment 0 0 2,260 234,694    
Net income (loss) 125,002 78,842 371,566 497,683    
Net reportable operating segment - real estate assets 10,903,431   10,903,431   $ 10,927,786  
Real estate under development 212,426   212,426   386,047  
Co-investments 1,081,861   1,081,861   1,018,010  
Real estate held for sale 0   0   57,938  
Cash and cash equivalents, including restricted cash 60,952 569,075 60,952 569,075 84,041 $ 81,094
Marketable securities 183,140   183,140   147,768  
Notes and other receivables 213,985   213,985   195,104  
Operating lease right-of-use assets 69,756   69,756   72,143  
Prepaid expenses and other assets 63,090   63,090   47,340  
Total assets 12,788,641   12,788,641   12,936,177  
Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 360,620 368,464 1,062,253 1,126,363    
Management and Other Fees From Affiliates Income            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 2,237 2,347 6,707 7,312    
Operating Segments | Southern California            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 103,660 91,639 300,761 295,402    
Net reportable operating segment - real estate assets 3,949,224   3,949,224   3,981,650  
Operating Segments | Southern California | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 150,807 136,651 434,926 426,987    
Operating Segments | Northern California            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 98,948 102,559 299,489 329,338    
Net reportable operating segment - real estate assets 5,489,918   5,489,918   5,408,019  
Operating Segments | Northern California | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 145,807 147,081 435,883 457,655    
Operating Segments | Seattle Metro            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 39,876 41,216 119,041 126,422    
Net reportable operating segment - real estate assets 1,369,129   1,369,129   1,403,678  
Operating Segments | Seattle Metro | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 60,280 60,617 178,180 184,310    
Other real estate assets            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 2,805 20,655 9,659 45,527    
Net reportable operating segment - real estate assets 95,160   95,160   $ 134,439  
Other real estate assets | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues $ 3,726 $ 24,115 $ 13,264 $ 57,411