XML 22 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Capital (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2019
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net income $ 69,615 $ 90,076 $ 246,564 $ 418,841  
Cash flow hedge losses reclassified to earnings   3,282   3,282  
Change in fair value of derivatives and amortization of swap settlements 472 779 4,879 (8,003)  
Change in fair value of marketable debt securities, net 172 35 257 (270)  
Issuance of common stock under:          
Sale of common stock by general partner, net (84) (63) (84) (133)  
Retirement of common units, net   (20,093) (9,172) (196,404)  
Accounting standards update         us-gaap:AccountingStandardsUpdate201613Member
Changes in the redemption value of redeemable noncontrolling interest (2,512) (598) (6,595) 4,169  
Contributions from noncontrolling interest     1,900    
Changes in noncontrolling interest from acquisition       1,349  
Distributions to noncontrolling interest (7,303) (8,133) (14,857) (16,012)  
Redemptions (2,063) (335) (2,318) (1,703)  
Essex Portfolio, L.P.          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning 6,210,931 6,417,949 6,183,192 6,403,504  
Net income 69,615 90,076 246,564 418,841  
Cash flow hedge losses reclassified to earnings   3,282   3,282  
Change in fair value of derivatives and amortization of swap settlements 472 779 4,879 (8,003)  
Change in fair value of marketable debt securities, net 172 35 257 (270)  
Issuance of common stock under:          
General partner's stock based compensation, net 574 536 (3,170) 9,201  
Sale of common stock by general partner, net (84) (63) (84) (133)  
Equity based compensation costs 2,785 5,235 7,867 6,933  
Retirement of common units, net   (20,093) (9,172) (196,404)  
Accounting standards update         us-gaap:AccountingStandardsUpdate201613Member
Cumulative effect upon adoption of ASU No. 2016-13 6,136,703 6,352,881 6,136,703 6,352,881 $ 6,403,504
Changes in the redemption value of redeemable noncontrolling interest (2,512) (598) (6,595) 4,169  
Contributions from noncontrolling interest 0   1,900    
Changes in noncontrolling interest from acquisition       1,349  
Distributions to noncontrolling interest (2,508) (3,366) (5,268) (6,473)  
Redemptions (2,063) (335) (2,318) (1,703)  
Partners' capital account, distributions declared (140,679) (140,556) (281,349) (281,222)  
Balance at period end $ 6,136,703 $ 6,352,881 $ 6,136,703 $ 6,352,881 6,403,504
Essex Portfolio, L.P. | Common Equity | General Partner          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning (in shares) 64,999 65,412 64,999 66,092  
Balance at period beginning $ 6,035,566 $ 6,250,833 $ 6,015,139 $ 6,234,315  
Net income $ 64,846 $ 84,458 $ 233,290 $ 399,464  
Issuance of common stock under:          
General partner's stock based compensation, net (in shares) 5 6 44 95  
General partner's stock based compensation, net $ 574 $ 536 $ (3,170) $ 9,201  
Sale of common stock by general partner, net (84) (63) (84) (133)  
Equity based compensation costs 2,571 $ 5,058 $ 7,599 $ 6,677  
Retirement of common units, net (in shares)   (88) (40) (864)  
Retirement of common units, net   $ (20,093) $ (9,172) $ (196,404)  
Cumulative effect upon adoption of ASU No. 2016-13 5,963,223 6,184,784 5,963,223 6,184,784 $ 6,234,315
Changes in the redemption value of redeemable noncontrolling interest $ (2,574) $ (199) $ (6,752) $ 4,542  
Redemptions (in shares) 0 1 1 8  
Redemptions $ (1,792) $ 43 $ (1,867) $ (1,005)  
Partners' capital account, distributions declared $ (135,884) $ (135,789) $ (271,760) $ (271,683)  
Balance at period end (in shares) 65,004 65,331 65,004 65,331 66,092
Balance at period end $ 5,963,223 $ 6,184,784 $ 5,963,223 $ 6,184,784 $ 6,234,315
Essex Portfolio, L.P. | Common Equity | Limited Partners          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning (in shares) 2,294 2,296 2,295 2,302  
Balance at period beginning $ 59,328 $ 63,550 $ 58,184 $ 57,359  
Net income 2,288 $ 2,964 8,235 $ 13,950  
Issuance of common stock under:          
Equity based compensation costs (in shares)   0   2  
Equity based compensation costs 214 $ 177 268 $ 256  
Cumulative effect upon adoption of ASU No. 2016-13 56,950 61,437 56,950 61,437 $ 57,359
Changes in the redemption value of redeemable noncontrolling interest $ (85) (398) $ (12) $ (416)  
Redemptions (in shares) 0   (1) (8)  
Redemptions $ 0 (89) $ (136) $ (173)  
Partners' capital account, distributions declared $ (4,795) $ (4,767) $ (9,589) $ (9,539)  
Balance at period end (in shares) 2,294 2,296 2,294 2,296 2,302
Balance at period end $ 56,950 $ 61,437 $ 56,950 $ 61,437 $ 57,359
Essex Portfolio, L.P. | Accumulated Other Comprehensive Loss          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning (6,811) (19,519) (11,303) (10,432)  
Cash flow hedge losses reclassified to earnings   3,282   3,282  
Change in fair value of derivatives and amortization of swap settlements 472 779 4,879 (8,003)  
Change in fair value of marketable debt securities, net 172 35 257 (270)  
Issuance of common stock under:          
Cumulative effect upon adoption of ASU No. 2016-13 (6,167) (15,423) (6,167) (15,423) (10,432)
Balance at period end (6,167) (15,423) (6,167) (15,423) (10,432)
Essex Portfolio, L.P. | Noncontrolling Interest          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning 122,848 123,085 121,172 122,262  
Net income 2,481 2,654 5,039 5,427  
Issuance of common stock under:          
Cumulative effect upon adoption of ASU No. 2016-13 122,697 122,083 122,697 122,083 122,262
Changes in the redemption value of redeemable noncontrolling interest 147 (1) 169 43  
Contributions from noncontrolling interest 0   1,900    
Changes in noncontrolling interest from acquisition       1,349  
Distributions to noncontrolling interest (2,508) (3,366) (5,268) (6,473)  
Redemptions (271) (289) (315) (525)  
Balance at period end $ 122,697 $ 122,083 $ 122,697 122,083 122,262
Essex Portfolio, L.P. | Cumulative Effect, Period Of Adoption, Adjustment          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning       (190)  
Issuance of common stock under:          
Cumulative effect upon adoption of ASU No. 2016-13         (190)
Balance at period end         (190)
Essex Portfolio, L.P. | Cumulative Effect, Period Of Adoption, Adjustment | Common Equity | General Partner          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning       $ (190)  
Issuance of common stock under:          
Cumulative effect upon adoption of ASU No. 2016-13         (190)
Balance at period end         $ (190)