XML 20 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Cumulative Effect, Period Of Adoption, Adjustment
Common Stock
Additional Paid-in Capital
Distributions in Excess of Accumulated Earnings
Distributions in Excess of Accumulated Earnings
Cumulative Effect, Period Of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Issuance of common stock under:                
Cumulative effect upon adoption of ASU No. 2016-13 $ 6,403,504 $ (190) $ 7 $ 7,121,927 $ (887,619) $ (190) $ (13,888) $ 183,077
Balance at period beginning (in shares) at Dec. 31, 2019     66,092          
Balance at period beginning at Dec. 31, 2019 6,403,504 $ (190) $ 7 7,121,927 (887,619) $ (190) (13,888) 183,077
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 418,841       399,464     19,377
Cash flow hedge losses reclassified to earnings 3,282           3,171 111
Change in fair value of derivatives and amortization of swap settlements (8,003)           (7,732) (271)
Change in fair value of marketable debt securities, net (270)           (261) (9)
Issuance of common stock under:                
Stock option and restricted stock plans, net (in shares)     95          
Stock option and restricted stock plans, net 9,201     9,201        
Sale of common stock, net (133)     (133)        
Equity based compensation costs 6,933     6,677       256
Retirement of common stock, net (in shares)     (864)          
Retirement of common stock, net (196,404)     (196,404)        
Changes in the redemption value of redeemable noncontrolling interest 4,169     4,542       (373)
Changes in noncontrolling interest from acquisition 1,349             1,349
Distributions to noncontrolling interest (16,012)             (16,012)
Redemptions of noncontrolling interest (in shares)     8          
Redemptions (1,703)     (1,005)       (698)
Common stock dividends (271,683)       (271,683)      
Balance at period end (in shares) at Jun. 30, 2020     65,331          
Balance at period end at Jun. 30, 2020 6,352,881   $ 7 6,944,805 (760,028)   (18,710) 186,807
Issuance of common stock under:                
Cumulative effect upon adoption of ASU No. 2016-13 6,417,949   $ 7 6,959,523 (708,697)   (22,668) 189,784
Balance at period beginning (in shares) at Mar. 31, 2020     65,412          
Balance at period beginning at Mar. 31, 2020 6,417,949   $ 7 6,959,523 (708,697)   (22,668) 189,784
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 90,076       84,458     5,618
Cash flow hedge losses reclassified to earnings 3,282           3,171 111
Change in fair value of derivatives and amortization of swap settlements 779           754 25
Change in fair value of marketable debt securities, net 35           33 2
Issuance of common stock under:                
Stock option and restricted stock plans, net (in shares)     6          
Stock option and restricted stock plans, net 536     536        
Sale of common stock, net (63)     (63)        
Equity based compensation costs 5,235     5,058       177
Retirement of common stock, net (in shares)     (88)          
Retirement of common stock, net (20,093)     (20,093)        
Changes in the redemption value of redeemable noncontrolling interest (598)     (199)       (399)
Distributions to noncontrolling interest (8,133)             (8,133)
Redemptions of noncontrolling interest (in shares)     1          
Redemptions (335)     43       (378)
Common stock dividends (135,789)       (135,789)      
Balance at period end (in shares) at Jun. 30, 2020     65,331          
Balance at period end at Jun. 30, 2020 6,352,881   $ 7 6,944,805 (760,028)   (18,710) 186,807
Issuance of common stock under:                
Cumulative effect upon adoption of ASU No. 2016-13 6,352,881   7 6,944,805 (760,028)   (18,710) 186,807
Cumulative effect upon adoption of ASU No. 2016-13 6,183,192   $ 6 6,876,326 (861,193)   (14,729) 182,782
Balance at period beginning (in shares) at Dec. 31, 2020     64,999          
Balance at period beginning at Dec. 31, 2020 6,183,192   $ 6 6,876,326 (861,193)   (14,729) 182,782
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 246,564       233,290     13,274
Change in fair value of derivatives and amortization of swap settlements 4,879           4,713 166
Change in fair value of marketable debt securities, net 257           248 9
Issuance of common stock under:                
Stock option and restricted stock plans, net (in shares)     44          
Stock option and restricted stock plans, net (3,170)   $ 1 (3,171)        
Sale of common stock, net (84)     (84)        
Equity based compensation costs 7,867     7,599       268
Retirement of common stock, net (in shares)     (40)          
Retirement of common stock, net (9,172)     (9,172)        
Changes in the redemption value of redeemable noncontrolling interest (6,595)     (6,752)       157
Contributions from noncontrolling interest 1,900             1,900
Distributions to noncontrolling interest (14,857)             (14,857)
Redemptions of noncontrolling interest (in shares)     1          
Redemptions (2,318)     (1,867)       (451)
Common stock dividends (271,760)       (271,760)      
Balance at period end (in shares) at Jun. 30, 2021     65,004          
Balance at period end at Jun. 30, 2021 6,136,703   $ 7 6,862,879 (899,663)   (9,768) 183,248
Issuance of common stock under:                
Cumulative effect upon adoption of ASU No. 2016-13 6,210,931   $ 6 6,864,185 (828,625)   (10,390) 185,755
Balance at period beginning (in shares) at Mar. 31, 2021     64,999          
Balance at period beginning at Mar. 31, 2021 6,210,931   $ 6 6,864,185 (828,625)   (10,390) 185,755
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 69,615       64,846     4,769
Change in fair value of derivatives and amortization of swap settlements 472           456 16
Change in fair value of marketable debt securities, net 172           166 6
Issuance of common stock under:                
Stock option and restricted stock plans, net (in shares)     5          
Stock option and restricted stock plans, net 574   $ 1 573        
Sale of common stock, net (84)     (84)        
Equity based compensation costs 2,785     2,571       214
Changes in the redemption value of redeemable noncontrolling interest (2,512)     (2,574)       62
Distributions to noncontrolling interest (7,303)             (7,303)
Redemptions of noncontrolling interest (in shares)     0          
Redemptions (2,063)     (1,792)       (271)
Common stock dividends (135,884)       (135,884)      
Balance at period end (in shares) at Jun. 30, 2021     65,004          
Balance at period end at Jun. 30, 2021 6,136,703   $ 7 6,862,879 (899,663)   (9,768) 183,248
Issuance of common stock under:                
Cumulative effect upon adoption of ASU No. 2016-13 $ 6,136,703   $ 7 $ 6,862,879 $ (899,663)   $ (9,768) $ 183,248