XML 61 R46.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
segment
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Revenues from External Customers and Long-Lived Assets [Line Items]            
Number of reportable segments | segment     3      
Number of operating segments | segment     3      
Net operating income $ 241,264 $ 258,013 $ 483,661 $ 540,620    
Corporate-level property management expenses (9,105) (8,646) (18,052) (17,405)    
Depreciation and amortization (128,736) (133,609) (257,323) (265,168)    
General and administrative (12,222) (14,952) (22,034) (28,934)    
Expensed acquisition and investment related costs (41) (15) (56) (102)    
Gain on sale of real estate and land 0 16,597 100,096 16,597    
Interest expense (50,971) (54,447) (102,620) (109,594)    
Total return swap income 2,633 2,788 5,477 4,772    
Interest and other income 22,371 11,405 36,758 6,184    
Equity income from co-investments 18,248 17,257 35,259 38,554    
Deferred tax expense on unrealized gain on unconsolidated co-investment (1,842) (1,636) (2,350) (1,636)    
Loss on early retirement of debt, net (16,465) (5,027) (18,982) (4,706)    
Gain on remeasurement of co-investment 2,260 0 2,260 234,694    
Net income 69,615 90,076 246,564 418,841    
Net reportable operating segment - real estate assets 10,904,751   10,904,751   $ 10,927,786  
Real estate under development 208,330   208,330   386,047  
Co-investments 1,037,270   1,037,270   1,018,010  
Real estate held for sale 0   0   57,938  
Cash and cash equivalents, including restricted cash 58,176 256,475 58,176 256,475 84,041 $ 81,094
Marketable securities 175,782   175,782   147,768  
Notes and other receivables 238,855   238,855   195,104  
Operating lease right-of-use assets 70,551   70,551   72,143  
Prepaid expenses and other assets 53,484   53,484   47,340  
Total assets 12,747,199   12,747,199   12,936,177  
Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 348,757 368,149 701,633 757,899    
Management and Other Fees From Affiliates Income            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 2,221 2,348 4,470 4,965    
Operating Segments | Southern California            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 99,263 96,829 198,514 205,118    
Net reportable operating segment - real estate assets 3,985,599   3,985,599   3,993,275  
Operating Segments | Southern California | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 143,230 140,510 286,242 292,405    
Operating Segments | Northern California            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 98,916 109,592 200,541 226,779    
Net reportable operating segment - real estate assets 5,527,443   5,527,443   5,408,019  
Operating Segments | Northern California | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 143,386 152,118 290,076 310,574    
Operating Segments | Seattle Metro            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 40,386 40,780 79,165 85,206    
Net reportable operating segment - real estate assets 1,377,702   1,377,702   1,403,678  
Operating Segments | Seattle Metro | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 59,267 60,649 117,900 123,693    
Other real estate assets            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 2,699 10,812 5,441 23,517    
Net reportable operating segment - real estate assets 14,007   14,007   $ 122,814  
Other real estate assets | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues $ 2,874 $ 14,872 $ 7,415 $ 31,227