XML 24 R9.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net income $ 176,949 $ 328,765
Adjustments to reconcile net income to net cash provided by operating activities:    
Straight-lined rents 3,087 (208)
Depreciation and amortization 128,587 131,559
Amortization of discount on marketable securities 0 (2,394)
Amortization of discount and debt financing costs, net 2,132 2,297
(Gain) loss on sale of marketable securities (2,611) 13
Provision for credit losses 38 (50)
Unrealized (gains) losses on equity securities recognized through income (6,276) 8,696
Earnings from co-investments (17,011) (21,297)
Operating distributions from co-investments 46,355 19,388
Accrued interest from notes and other receivables (4,201) (355)
Gain on the sale of real estate and land (100,096) 0
Equity-based compensation 1,386 1,405
Loss (gain) on early retirement of debt, net 2,517 (321)
Gain on remeasurement of co-investment 0 (234,694)
Changes in operating assets and liabilities:    
Prepaid expenses, receivables, operating lease right-of-use assets, and other assets (41,060) 36
Accounts payable, accrued liabilities, and operating lease liabilities 4,976 32,808
Other liabilities 494 1,278
Net cash provided by operating activities 195,266 266,926
Additions to real estate:    
Acquisitions of real estate and acquisition related capital expenditures, net of cash acquired (1,203) (458,302)
Redevelopment (9,274) (18,296)
Development acquisitions of and additions to real estate under development (19,629) (25,681)
Capital expenditures on rental properties (16,720) (17,151)
Investments in notes receivable (69,885) 0
Collections of notes and other receivables 0 98,711
Proceeds from insurance for property losses 102 457
Proceeds from dispositions of real estate 243,365 0
Contributions to co-investments (49,974) (21,905)
Changes in refundable deposits 11 96
Purchases of marketable securities (23,296) (10,731)
Sales and maturities of marketable securities 14,772 165
Non-operating distributions from co-investments 78,600 7,000
Net cash provided by (used in) investing activities 146,869 (445,637)
Cash flows from financing activities:    
Proceeds from unsecured debt and mortgage notes 447,404 498,140
Payments on unsecured debt and mortgage notes (600,858) (102,563)
Proceeds from lines of credit 204,794 1,038,426
Repayments of lines of credit (204,794) (743,426)
Retirement of common stock (9,172) (176,311)
Additions to deferred charges (3,434) (5,172)
Payments related to debt prepayment penalties (2,132) 0
Net proceeds from issuance of common stock 0 (70)
Net proceeds from stock options exercised 1,701 14,329
Payments related to tax withholding for share-based compensation (5,445) (5,664)
Contributions from noncontrolling interest 1,900 0
Distributions to noncontrolling interest (7,461) (7,478)
Redemption of noncontrolling interest (255) (1,368)
Common stock dividends paid (135,064) (128,879)
Net cash (used in) provided by financing activities (312,816) 379,964
Net increase in unrestricted and restricted cash and cash equivalents 29,319 201,253
Unrestricted and restricted cash and cash equivalents at beginning of period 84,041 81,094
Unrestricted and restricted cash and cash equivalents at end of period 113,360 282,347
Supplemental disclosure of cash flow information:    
Cash paid for interest (net of $2.1 million and $4.8 million capitalized in 2021 and 2020, respectively) 55,213 52,487
Operating cash flows from operating leases 1,738 1,715
Supplemental disclosure of noncash investing and financing activities:    
Transfers between real estate under development and rental properties, net 267 131,841
Transfer from real estate under development to co-investments 747 824
Reclassifications to (from) redeemable noncontrolling interest to/from additional paid in capital and noncontrolling interest 4,083 (4,767)
Essex Portfolio, L.P.    
Cash flows from operating activities:    
Net income 176,949 328,765
Adjustments to reconcile net income to net cash provided by operating activities:    
Straight-lined rents 3,087 (208)
Depreciation and amortization 128,587 131,559
Amortization of discount on marketable securities 0 (2,394)
Amortization of discount and debt financing costs, net 2,132 2,297
(Gain) loss on sale of marketable securities (2,611) 13
Provision for credit losses 38 (50)
Unrealized (gains) losses on equity securities recognized through income (6,276) 8,696
Earnings from co-investments (17,011) (21,297)
Operating distributions from co-investments 46,355 19,388
Accrued interest from notes and other receivables (4,201) (355)
Gain on the sale of real estate and land (100,096) 0
Equity-based compensation 1,386 1,405
Loss (gain) on early retirement of debt, net 2,517 (321)
Gain on remeasurement of co-investment 0 (234,694)
Changes in operating assets and liabilities:    
Prepaid expenses, receivables, operating lease right-of-use assets, and other assets (41,060) 36
Accounts payable, accrued liabilities, and operating lease liabilities 4,976 32,808
Other liabilities 494 1,278
Net cash provided by operating activities 195,266 266,926
Additions to real estate:    
Acquisitions of real estate and acquisition related capital expenditures, net of cash acquired (1,203) (458,302)
Redevelopment (9,274) (18,296)
Development acquisitions of and additions to real estate under development (19,629) (25,681)
Capital expenditures on rental properties (16,720) (17,151)
Investments in notes receivable (69,885) 0
Collections of notes and other receivables 0 98,711
Proceeds from insurance for property losses 102 457
Proceeds from dispositions of real estate 243,365 0
Contributions to co-investments (49,974) (21,905)
Changes in refundable deposits 11 96
Purchases of marketable securities (23,296) (10,731)
Sales and maturities of marketable securities 14,772 165
Non-operating distributions from co-investments 78,600 7,000
Net cash provided by (used in) investing activities 146,869 (445,637)
Cash flows from financing activities:    
Proceeds from unsecured debt and mortgage notes 447,404 498,140
Payments on unsecured debt and mortgage notes (600,858) (102,563)
Proceeds from lines of credit 204,794 1,038,426
Repayments of lines of credit (204,794) (743,426)
Retirement of common stock (9,172) (176,311)
Additions to deferred charges (3,434) (5,172)
Payments related to debt prepayment penalties (2,132) 0
Net proceeds from issuance of common stock 0 (70)
Net proceeds from stock options exercised 1,701 14,329
Payments related to tax withholding for share-based compensation (5,445) (5,664)
Contributions from noncontrolling interest 1,900 0
Distributions to noncontrolling interest (2,114) (2,016)
Redemption of noncontrolling interest (255) (1,368)
Common stock dividends paid (140,411) (134,341)
Net cash (used in) provided by financing activities (312,816) 379,964
Net increase in unrestricted and restricted cash and cash equivalents 29,319 201,253
Unrestricted and restricted cash and cash equivalents at beginning of period 84,041 81,094
Unrestricted and restricted cash and cash equivalents at end of period 113,360 282,347
Supplemental disclosure of cash flow information:    
Cash paid for interest (net of $2.1 million and $4.8 million capitalized in 2021 and 2020, respectively) 55,213 52,487
Operating cash flows from operating leases 1,738 1,715
Supplemental disclosure of noncash investing and financing activities:    
Transfers between real estate under development and rental properties, net 267 131,841
Transfer from real estate under development to co-investments 747 824
Reclassifications to (from) redeemable noncontrolling interest to/from additional paid in capital and noncontrolling interest $ 4,083 $ (4,767)