XML 20 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statement of Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Cumulative Effect, Period Of Adoption, Adjustment
Common Stock
Additional Paid-in Capital
Distributions in Excess of Accumulated Earnings
Distributions in Excess of Accumulated Earnings
Cumulative Effect, Period Of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Issuance of common stock under:                
Cumulative effect upon adoption of ASU No. 2016-13 $ 6,403,504 $ (190) $ 7 $ 7,121,927 $ (887,619) $ (190) $ (13,888) $ 183,077
Balance at period beginning (in shares) at Dec. 31, 2019     66,092          
Balance at period beginning at Dec. 31, 2019 6,403,504 (190) $ 7 7,121,927 (887,619) (190) (13,888) 183,077
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 328,765       315,006     13,759
Change in fair value of derivatives and amortization of swap settlements (8,782)           (8,486) (296)
Change in fair value of marketable debt securities, net (305)           (294) (11)
Issuance of common stock under:                
Stock option and restricted stock plans, net (in shares)     89          
Stock option and restricted stock plans, net 8,665     8,665        
Sale of common stock, net (70)     (70)        
Equity based compensation costs 1,698     1,619       79
Retirement of common stock, net (in shares)     (776)          
Retirement of common stock, net $ (176,311)     (176,311)        
Accounting standards update us-gaap:AccountingStandardsUpdate201613Member              
Cumulative effect upon adoption of ASU No. 2016-13 $ 6,417,949 $ (190) $ 7 6,959,523 (708,697) $ (190) (22,668) 189,784
Changes in the redemption value of redeemable noncontrolling interest 4,767     4,741       26
Distributions to noncontrolling interest (7,879)             (7,879)
Changes in noncontrolling interest from acquisition 1,349             1,349
Redemptions of noncontrolling interest (in shares)     7          
Redemptions (1,368)     (1,048)       (320)
Common stock dividends (135,894)       (135,894)      
Balance at period end (in shares) at Mar. 31, 2020     65,412          
Balance at period end at Mar. 31, 2020 6,417,949   $ 7 6,959,523 (708,697)   (22,668) 189,784
Issuance of common stock under:                
Cumulative effect upon adoption of ASU No. 2016-13 6,417,949   7 6,959,523 (708,697)   (22,668) 189,784
Cumulative effect upon adoption of ASU No. 2016-13 6,183,192   $ 6 6,876,326 (861,193)   (14,729) 182,782
Balance at period beginning (in shares) at Dec. 31, 2020     64,999          
Balance at period beginning at Dec. 31, 2020 6,183,192   $ 6 6,876,326 (861,193)   (14,729) 182,782
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 176,949       168,444     8,505
Change in fair value of derivatives and amortization of swap settlements 4,407           4,257 150
Change in fair value of marketable debt securities, net 85           82 3
Issuance of common stock under:                
Stock option and restricted stock plans, net (in shares)     39          
Stock option and restricted stock plans, net (3,744)     (3,744)        
Equity based compensation costs 5,082     5,028       54
Retirement of common stock, net (in shares)     (40)          
Retirement of common stock, net (9,172)     (9,172)        
Cumulative effect upon adoption of ASU No. 2016-13 6,210,931   $ 6 6,864,185 (828,625)   (10,390) 185,755
Changes in the redemption value of redeemable noncontrolling interest (4,083)     (4,178)       95
Contributions from noncontrolling interest 1,900             1,900
Distributions to noncontrolling interest (7,554)             (7,554)
Redemptions of noncontrolling interest (in shares)     1          
Redemptions (255)     (75)       (180)
Common stock dividends (135,876)       (135,876)      
Balance at period end (in shares) at Mar. 31, 2021     64,999          
Balance at period end at Mar. 31, 2021 6,210,931   $ 6 6,864,185 (828,625)   (10,390) 185,755
Issuance of common stock under:                
Cumulative effect upon adoption of ASU No. 2016-13 $ 6,210,931   $ 6 $ 6,864,185 $ (828,625)   $ (10,390) $ 185,755