XML 61 R46.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2021
USD ($)
segment
Mar. 31, 2020
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Revenues from External Customers and Long-Lived Assets [Line Items]        
Number of reportable segments | segment 3      
Number of operating segments | segment 3      
Net operating income $ 242,397 $ 282,607    
Corporate-level property management expenses (8,947) (8,759)    
Depreciation and amortization (128,587) (131,559)    
General and administrative (9,812) (13,982)    
Expensed acquisition and investment related costs (15) (87)    
Gain on sale of real estate and land 100,096 0    
Interest expense (51,649) (55,147)    
Total return swap income 2,844 1,984    
Interest and other income (loss) 14,387 (5,221)    
Equity income from co-investments 17,011 21,297    
Deferred tax expense on unrealized gain on unconsolidated co-investment (508) 0    
(Loss) gain on early retirement of debt, net (2,517) 321    
Gain on remeasurement of co-investment 0 234,694    
Net income 176,949 328,765    
Net reportable operating segment - real estate assets 10,718,771   $ 10,927,786  
Real estate under development 404,496   386,047  
Co-investments 962,625   1,018,010  
Real estate held for sale 0   57,938  
Cash and cash equivalents, including restricted cash 113,360 282,347 84,041 $ 81,094
Marketable securities 165,265   147,768  
Notes and other receivables 266,896   195,104  
Operating lease right-of-use assets 71,347   72,143  
Prepaid expenses and other assets 87,444   47,340  
Total assets 12,790,204   12,936,177  
Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 352,876 389,750    
Management and Other Fees From Affiliates Income        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 2,249 2,617    
Operating Segments | Southern California        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 99,251 108,289    
Net reportable operating segment - real estate assets 3,956,663   3,993,275  
Operating Segments | Southern California | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 143,012 151,895    
Operating Segments | Northern California        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 101,625 117,187    
Net reportable operating segment - real estate assets 5,363,795   5,408,019  
Operating Segments | Northern California | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 146,690 158,456    
Operating Segments | Seattle Metro        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 38,779 44,426    
Net reportable operating segment - real estate assets 1,389,142   1,403,678  
Operating Segments | Seattle Metro | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 58,633 63,044    
Other real estate assets        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 2,742 12,705    
Net reportable operating segment - real estate assets 9,171   $ 122,814  
Other real estate assets | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues $ 4,541 $ 16,355