XML 97 R76.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
segment
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting [Abstract]      
Number of reportable operating segments defined by geographical regions | segment 3    
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues $ 1,486,150 $ 1,450,628 $ 1,390,870
Total net operating income 1,045,750 1,054,101 1,006,529
Management and other fees from affiliates 9,598 9,527 9,183
Corporate-level property management expenses (34,573) (34,067) (32,055)
Depreciation and amortization (525,497) (483,750) (479,884)
General and administrative (65,388) (54,262) (53,451)
Expensed acquisition and investment related costs (1,591) (168) (194)
Impairment loss (1,825) (7,105) 0
Gain (loss) on sale of real estate and land 64,967 (3,164) 61,861
Interest expense (220,633) (217,339) (220,492)
Total return swap income 10,733 8,446 8,707
Interest and other income 40,999 46,298 23,010
Equity income from co-investments 66,512 112,136 89,132
Deferred tax expense on unrealized gain on unconsolidated co-investment (1,531) (1,457) 0
(Loss) gain on early retirement of debt, net (22,883) 3,717 0
Gain on remeasurement of co-investment 234,694 31,535 1,253
Net income 599,332 464,448 413,599
Assets:      
Net reportable operating segments - real estate assets 10,927,786 10,348,660  
Real estate under development 386,047 546,075  
Co-investments 1,018,010 1,335,339  
Real estate held for sale 57,938 0  
Cash and cash equivalents, including restricted cash 84,041 81,094  
Marketable securities 147,768 144,193  
Notes receivable 195,104 134,365  
Operating lease right-of-use assets 72,143 74,744  
Prepaid expenses and other assets 47,340 40,935  
Total assets 12,936,177 12,705,405  
Rental and Other Property      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues 1,486,150 1,450,628 1,390,870
Management and Other Fees from Affiliates      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Management and other fees from affiliates 9,598 9,527 9,183
Operating Segments | Southern California      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total net operating income 393,776 425,882 412,517
Assets:      
Net reportable operating segments - real estate assets 3,993,275 4,139,104  
Operating Segments | Southern California | Rental and Other Property      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues 570,673 597,330 579,533
Operating Segments | Northern California      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total net operating income 435,403 412,706 384,548
Assets:      
Net reportable operating segments - real estate assets 5,520,019 4,408,404  
Operating Segments | Northern California | Rental and Other Property      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues 610,867 557,139 520,117
Operating Segments | Seattle Metro      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total net operating income 166,847 172,601 163,927
Assets:      
Net reportable operating segments - real estate assets 1,403,678 1,456,187  
Operating Segments | Seattle Metro | Rental and Other Property      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues 243,900 243,060 234,138
Other Real Estate Assets      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total net operating income 49,724 42,912 45,537
Assets:      
Net reportable operating segments - real estate assets 10,814 344,965  
Other Real Estate Assets | Rental and Other Property      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues $ 60,710 $ 53,099 $ 57,082