XML 71 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Real Estate Investments - Co-Investments (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Jan. 31, 2020
community
apartment
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
community
apartment
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Business Acquisition [Line Items]          
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures   $ 1,018,010 $ 1,335,339    
Membership Combined Balance Sheets [Abstract]          
Rental properties and real estate under development   386,047 546,075    
Total assets   12,936,177 12,705,405    
Debt   6,720,746 6,264,491    
Other liabilities   39,140 36,565    
Equity   6,183,192 6,403,504 $ 6,393,844 $ 6,396,825
Total liabilities and equity/capital   12,936,177 12,705,405    
Membership Combined Statements Of Income [Abstract]          
Revenues   1,495,748 1,460,155 1,400,053  
Interest expense   (220,633) (217,339) (220,492)  
General and administrative   (65,388) (54,262) (53,451)  
Net income   599,332 464,448 413,599  
Equity income from co-investments   66,512 $ 112,136 89,132  
Apartment Building          
Business Acquisition [Line Items]          
Number of communities held by acquired investment | community     4    
Number of units held by acquired investment | apartment     849    
Total Co Investment          
Membership Combined Balance Sheets [Abstract]          
Rental properties and real estate under development   4,242,611 $ 4,733,762    
Other assets   200,777 139,562    
Total assets   4,443,388 4,873,324    
Debt   2,611,365 2,442,213    
Other liabilities   189,515 117,160    
Equity   1,642,508 2,313,951    
Total liabilities and equity/capital   4,443,388 4,873,324    
Company's share of equity   1,018,010 1,335,339    
Membership Combined Statements Of Income [Abstract]          
Revenues   300,624 336,922 332,164  
Property operating expenses   (108,682) (115,658) (107,584)  
Net operating income   191,942 221,264 224,580  
Gain on sale of real estate   0 112,918 24,218  
Interest expense   (78,962) (65,665) (63,913)  
General and administrative   (17,079) (9,575) (6,379)  
Depreciation and amortization   (117,836) (121,006) (126,485)  
Net income   (21,935) 137,936 52,021  
Company's share of net income   66,512 112,136 89,132  
Investments with Related Parties          
Membership Combined Statements Of Income [Abstract]          
Equity income from co-investments   $ 8,600 7,500 $ 2,000  
CPPIB          
Business Acquisition [Line Items]          
Ownership percentage   0.00%      
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures   $ 0 345,466    
Wesco I, III, IV and V          
Business Acquisition [Line Items]          
Ownership percentage   51.00%      
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures   $ 178,322 216,756    
BEXAEW, BEX II, BEX III, and BEX IV          
Business Acquisition [Line Items]          
Ownership percentage   50.00%      
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures   $ 152,309 160,888    
Other          
Business Acquisition [Line Items]          
Ownership percentage   47.00%      
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures   $ 27,635 20,351    
Total Operating Co-investments          
Business Acquisition [Line Items]          
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures   $ 358,266 743,461    
Total Development Co-Investments          
Business Acquisition [Line Items]          
Ownership percentage   50.00%      
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures   $ 157,433 146,944    
Total Preferred Interest Investments          
Business Acquisition [Line Items]          
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures   502,311 444,934    
Total Preferred Interest Investments | Investments in Majority-Owned Subsidiaries          
Business Acquisition [Line Items]          
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures   $ 81,400 $ 73,200    
CPPIB Interest          
Business Acquisition [Line Items]          
Investment interest acquired 45.00%        
CPPIB Interest | Apartment Building          
Business Acquisition [Line Items]          
Number of communities held by acquired investment | community 6        
Number of units held by acquired investment | apartment 2,020