XML 20 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period Of Adoption, Adjustment
Common Stock
Additional Paid-in Capital
Distributions in Excess of Accumulated Earnings
Distributions in Excess of Accumulated Earnings
Cumulative Effect, Period Of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Cumulative Effect, Period Of Adoption, Adjustment
Noncontrolling Interest
Noncontrolling Interest
Cumulative Effect, Period Of Adoption, Adjustment
Issuance of common stock under:                    
Cumulative effect upon adoption of ASU No. 2016-13 $ 6,393,844 $ 181 $ 7 $ 7,093,079 $ (812,796)   $ (13,217) $ 175 $ 126,771 $ 6
Balance at period beginning (in shares) at Dec. 31, 2018     65,890,000              
Balance at period beginning at Dec. 31, 2018 6,393,844 181 $ 7 7,093,079 (812,796)   (13,217) 175 126,771 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 329,266       310,468       18,798  
Reversal of unrealized gains upon the sale of marketable debt securities (32)           (31)   (1)  
Change in fair value of derivatives and amortization of swap settlements (6,366)           (6,152)   (214)  
Change in fair value of marketable debt securities, net 203           197   6  
Issuance of common stock under:                    
Stock option and restricted stock plans, net (in shares)     188,000              
Stock option and restricted stock plans, net 32,907     32,907            
Sale of common stock, net (in shares)     228,000              
Sale of common stock, net 72,549     72,549            
Equity based compensation costs 7,914     7,016         898  
Retirement of common stock, net (in shares)     (234,000)              
Retirement of common stock, net (56,989)   $ 0 (56,989)            
Cumulative effect upon adoption of ASU No. 2016-13 6,393,844 181 $ 7 7,093,079 (812,796)   (19,028) $ 175 189,904 $ 6
Changes in the redemption value of redeemable noncontrolling interest (3,675)     (5,048)         1,373  
Changes in noncontrolling interest from acquisition 65,472               65,472  
Distributions to noncontrolling interest (20,897)               (20,897)  
Redemptions of noncontrolling interest (in shares)     10,000              
Redemptions (14,180)     (11,872)         (2,308)  
Common stock dividends (385,193)       (385,193)          
Balance at period end (in shares) at Sep. 30, 2019     66,082,000              
Balance at period end at Sep. 30, 2019 $ 6,415,004   $ 7 7,131,642 (887,521)   (19,028)   189,904  
Issuance of common stock under:                    
Common stock dividends (in dollars per share) $ 5.85                  
Accounting standards update [Extensible List] us-gaap:AccountingStandardsUpdate201712Member                  
Cumulative effect upon adoption of ASU No. 2016-13 $ 6,345,116   $ 7 7,031,886 (857,994)   (18,992)   190,209  
Balance at period beginning (in shares) at Jun. 30, 2019     65,727,000              
Balance at period beginning at Jun. 30, 2019 6,345,116   $ 7 7,031,886 (857,994)   (18,992)   190,209  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 105,700       99,335       6,365  
Change in fair value of derivatives and amortization of swap settlements (12)           (12)      
Change in fair value of marketable debt securities, net (25)           (24)   (1)  
Issuance of common stock under:                    
Stock option and restricted stock plans, net (in shares)     126,000              
Stock option and restricted stock plans, net 27,679     27,679            
Sale of common stock, net (in shares)     228,000              
Sale of common stock, net 72,631     72,631            
Equity based compensation costs 1,814     1,544         270  
Cumulative effect upon adoption of ASU No. 2016-13 6,415,004   $ 7 7,131,642 (887,521)   (19,028)   189,904  
Changes in the redemption value of redeemable noncontrolling interest (2,247)     (2,309)         62  
Distributions to noncontrolling interest (6,789)               (6,789)  
Redemptions of noncontrolling interest (in shares)     1,000              
Redemptions (1)     211         (212)  
Common stock dividends (128,862)       (128,862)          
Balance at period end (in shares) at Sep. 30, 2019     66,082,000              
Balance at period end at Sep. 30, 2019 $ 6,415,004   $ 7 7,131,642 (887,521)   (19,028)   189,904  
Issuance of common stock under:                    
Common stock dividends (in dollars per share) $ 1.95                  
Cumulative effect upon adoption of ASU No. 2016-13 $ 6,415,004   7 7,131,642 (887,521)   (19,028)   189,904  
Cumulative effect upon adoption of ASU No. 2016-13 6,403,504 (190) $ 7 7,121,927 (887,619) $ (190) (13,888)   183,077  
Balance at period beginning (in shares) at Dec. 31, 2019     66,092,000              
Balance at period beginning at Dec. 31, 2019 6,403,504 (190) $ 7 7,121,927 (887,619) (190) (13,888)   183,077  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 497,683       473,125       24,558  
Cash flow hedge losses reclassified to earnings 3,282           3,171   111  
Change in fair value of derivatives and amortization of swap settlements (6,119)           (5,911)   (208)  
Change in fair value of marketable debt securities, net (178)           (172)   (6)  
Issuance of common stock under:                    
Stock option and restricted stock plans, net (in shares)     95,000              
Stock option and restricted stock plans, net 9,201     9,201            
Sale of common stock, net (228)     (228)            
Equity based compensation costs 9,294     8,956         338  
Retirement of common stock, net (in shares)     (985,000)              
Retirement of common stock, net (222,990)     (222,990)            
Cumulative effect upon adoption of ASU No. 2016-13 6,267,482 $ (190) $ 7 6,921,631 (821,841) $ (190) (16,800)   183,077  
Changes in the redemption value of redeemable noncontrolling interest 6,691     6,888         (197)  
Changes in noncontrolling interest from acquisition 1,349               1,349  
Distributions to noncontrolling interest (23,689)               (23,689)  
Redemptions of noncontrolling interest (in shares)     8,000              
Redemptions (2,971)     (2,123)         (848)  
Common stock dividends (407,157)       (407,157)          
Balance at period end (in shares) at Sep. 30, 2020     65,210,000              
Balance at period end at Sep. 30, 2020 $ 6,267,482   $ 7 6,921,631 (821,841)   (16,800)   184,485  
Issuance of common stock under:                    
Common stock dividends (in dollars per share) $ 6.2325                  
Accounting standards update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member                  
Cumulative effect upon adoption of ASU No. 2016-13 $ 6,352,881   $ 7 6,944,805 (760,028)   (18,710)   186,807  
Balance at period beginning (in shares) at Jun. 30, 2020     65,331,000              
Balance at period beginning at Jun. 30, 2020 6,352,881   $ 7 6,944,805 (760,028)   (18,710)   186,807  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 78,842       73,661       5,181  
Change in fair value of derivatives and amortization of swap settlements 1,884           1,821   63  
Change in fair value of marketable debt securities, net 92           89   3  
Issuance of common stock under:                    
Sale of common stock, net (95)     (95)            
Equity based compensation costs 2,361     2,279         82  
Retirement of common stock, net (in shares)     (121,000)              
Retirement of common stock, net (26,586)   $ 0 (26,586)            
Cumulative effect upon adoption of ASU No. 2016-13 6,267,482   $ 7 6,921,631 (821,841)   (16,800)   184,485  
Changes in the redemption value of redeemable noncontrolling interest 2,522     2,346         176  
Distributions to noncontrolling interest (7,677)               (7,677)  
Redemptions of noncontrolling interest (in shares)     0              
Redemptions (1,268)     (1,118)         (150)  
Common stock dividends (135,474)       (135,474)          
Balance at period end (in shares) at Sep. 30, 2020     65,210,000              
Balance at period end at Sep. 30, 2020 $ 6,267,482   $ 7 6,921,631 (821,841)   (16,800)   184,485  
Issuance of common stock under:                    
Common stock dividends (in dollars per share) $ 2.0775                  
Cumulative effect upon adoption of ASU No. 2016-13 $ 6,267,482   $ 7 $ 6,921,631 $ (821,841)   $ (16,800)   $ 184,485