XML 63 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
segment
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Revenues from External Customers and Long-Lived Assets [Line Items]            
Number of reportable operating segments (in segments) | segment     3      
Net operating income $ 256,069 $ 262,331 $ 796,689 $ 782,364    
Corporate-level property management expenses (8,619) (8,553) (26,024) (25,451)    
Depreciation and amortization (130,202) (120,809) (395,370) (360,842)    
General and administrative (13,310) (11,345) (42,244) (38,731)    
Expensed acquisition and investment related costs (2) (13) (104) (69)    
Gain on sale of real estate and land 22,654 0 39,251 0    
Interest expense (55,430) (54,896) (165,024) (162,651)    
Total return swap income 2,977 2,154 7,749 6,174    
Interest and other income 6,512 8,685 12,696 29,293    
Equity income from co-investments 14,960 21,700 53,514 54,935    
Deferred tax expense on unrealized gain on unconsolidated co-investment 0 (1,457) (1,636) (1,457)    
(Loss) gain on early retirement of debt, net (19,114) 5,475 (23,820) 7,143    
Gain on remeasurement of co-investment 0 0 234,694 31,535    
Net income 78,842 105,700 497,683 329,266    
Net reportable operating segment - real estate assets 11,085,982   11,085,982   $ 10,348,660  
Real estate under development 364,875   364,875   546,075  
Co-investments 1,018,235   1,018,235   1,335,339  
Real estate held for sale, net 32,878   32,878   0  
Cash and cash equivalents, including restricted cash 569,075 91,726 569,075 91,726 81,094 $ 151,395
Marketable securities 134,971   134,971   144,193  
Notes and other receivables 75,432   75,432   134,365  
Operating lease right-of-use assets 72,910   72,910   74,744  
Prepaid expenses and other assets 46,684   46,684   40,935  
Total assets 13,401,042   13,401,042   12,705,405  
Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 368,464 364,504 1,126,363 1,077,767    
Management and Other Fees From Affiliates Income            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 2,347 2,428 7,312 7,023    
Operating Segments | Southern California            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 94,163 106,926 303,328 322,891    
Net reportable operating segment - real estate assets 4,089,875   4,089,875   4,199,377  
Operating Segments | Southern California | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 140,271 151,841 438,087 453,873    
Operating Segments | Northern California            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 103,657 103,232 332,566 304,975    
Net reportable operating segment - real estate assets 5,566,802   5,566,802   4,408,404  
Operating Segments | Northern California | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 148,712 140,509 462,558 411,694    
Operating Segments | Seattle Metro            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 41,216 43,401 126,422 128,081    
Net reportable operating segment - real estate assets 1,417,753   1,417,753   1,456,187  
Operating Segments | Seattle Metro | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 60,617 61,052 184,310 180,942    
Other real estate assets            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 17,033 8,772 34,373 26,417    
Net reportable operating segment - real estate assets 11,552   11,552   $ 284,692  
Other real estate assets | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues $ 18,864 $ 11,102 $ 41,408 $ 31,258