XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Capital - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income $ 90,076 $ 98,061 $ 418,841 $ 223,566
Reversal of unrealized gains upon the sale of marketable debt securities   (65)   (32)
Cash flow hedge losses reclassified to earnings 3,282   3,282  
Change in fair value of derivatives and amortization of swap settlements 779 (4,361) (8,003) (6,354)
Change in fair value of marketable debt securities, net 35 105 (270) 228
Issuance of common stock under:        
Sale of common stock by general partner, net (63) (62) (133) (82)
Retirement of common units, net (20,093)   (196,404) (56,989)
Changes in the redemption value of redeemable noncontrolling interest (598) 339 4,169 (1,428)
Changes in noncontrolling interest from acquisition   65,472 1,349 65,472
Distributions to noncontrolling interest (8,133) (6,944) (16,012) (14,108)
Redemptions (335) (1,966) (1,703) (14,179)
Essex Portfolio, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 6,417,949 6,317,195 6,403,504 6,393,844
Net income 90,076 98,061 418,841 223,566
Reversal of unrealized gains upon the sale of marketable debt securities   (65)   (32)
Cash flow hedge losses reclassified to earnings 3,282   3,282  
Change in fair value of derivatives and amortization of swap settlements 779 (4,361) (8,003) (6,354)
Change in fair value of marketable debt securities, net 35 105 (270) 228
Issuance of common stock under:        
General partner's stock based compensation, net 536 2,024 9,201 5,228
Sale of common stock by general partner, net (63) (62) (133) (82)
Equity based compensation costs 5,235 3,500 6,933 6,100
Retirement of common units, net (20,093)   (196,404) (56,989)
Cumulative effect upon adoption of ASU No. 2016-13 6,352,881 6,345,116 6,352,881 6,393,844
Changes in the redemption value of redeemable noncontrolling interest (598) 339 4,169 (1,428)
Changes in noncontrolling interest from acquisition   65,472 1,349 65,472
Distributions to noncontrolling interest (3,366) (2,443) (6,473) (5,110)
Redemptions (335) (1,966) (1,703) (14,179)
Partners' capital account, distributions declared (140,556) (132,683) (281,222) (265,329)
Balance at period end $ 6,352,881 $ 6,345,116 $ 6,352,881 $ 6,345,116
Essex Portfolio, L.P. | Common Equity | General Partner        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning (in shares) 65,412 65,716 66,092 65,890
Balance at period beginning $ 6,250,833 $ 6,206,074 $ 6,234,315 $ 6,280,290
Net income $ 84,458 $ 92,275 $ 399,464 $ 211,133
Issuance of common stock under:        
General partner's stock based compensation, net (in shares) 6 11 95 62
General partner's stock based compensation, net $ 536 $ 2,024 $ 9,201 $ 5,228
Sale of common stock by general partner, net (in shares) 0   0 0
Sale of common stock by general partner, net $ (63) (62) $ (133) $ (82)
Equity based compensation costs $ 5,058 3,171 $ 6,677 $ 5,472
Retirement of common units, net (in shares) (88)   (864) (234)
Retirement of common units, net $ (20,093)   $ (196,404) $ (56,989)
Cumulative effect upon adoption of ASU No. 2016-13 6,184,784 6,173,899 6,184,784 6,280,290
Changes in the redemption value of redeemable noncontrolling interest $ (199) $ 288 $ 4,542 $ (2,739)
Redemptions (in shares) (1) 0 (8) (9)
Redemptions $ 43 $ (1,689) $ (1,005) $ (12,083)
Partners' capital account, distributions declared $ (135,789) $ (128,182) $ (271,683) $ (256,331)
Balance at period end (in shares) 65,331 65,727 65,331 65,727
Balance at period end $ 6,184,784 $ 6,173,899 $ 6,184,784 $ 6,173,899
Essex Portfolio, L.P. | Common Equity | Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning (in shares) 2,296 2,299 2,302 2,305
Balance at period beginning $ 63,550 $ 58,667 $ 57,359 $ 59,061
Net income $ 2,964 $ 3,228 $ 13,950 $ 7,399
Issuance of common stock under:        
Equity based compensation costs (in shares) 0 0 2 3
Equity based compensation costs $ 177 $ 329 $ 256 $ 628
Cumulative effect upon adoption of ASU No. 2016-13 61,437 57,726 57,359 59,061
Changes in the redemption value of redeemable noncontrolling interest $ (398) $ 4 $ (416) $ 2
Redemptions (in shares) 0 0 (8) (9)
Redemptions $ (89) $ (1) $ (173) $ (366)
Partners' capital account, distributions declared $ (4,767) $ (4,501) $ (9,539) $ (8,998)
Balance at period end (in shares) 2,296 2,299 2,296 2,299
Balance at period end $ 61,437 $ 57,726 $ 61,437 $ 57,726
Essex Portfolio, L.P. | Accumulated Other Comprehensive Loss        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning (19,519) (11,394) (10,432) (9,738)
Reversal of unrealized gains upon the sale of marketable debt securities   (65)   (32)
Cash flow hedge losses reclassified to earnings 3,282   3,282  
Change in fair value of derivatives and amortization of swap settlements 779 (4,361) (8,003) (6,354)
Change in fair value of marketable debt securities, net 35 105 (270) 228
Issuance of common stock under:        
Cumulative effect upon adoption of ASU No. 2016-13 (15,423) (15,715) (15,423) (9,738)
Balance at period end (15,423) (15,715) (15,423) (15,715)
Essex Portfolio, L.P. | Noncontrolling Interest        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning 123,085 63,848 122,262 64,231
Net income 2,654 2,558 5,427 5,034
Issuance of common stock under:        
Cumulative effect upon adoption of ASU No. 2016-13 122,083 129,206 122,262 64,231
Changes in the redemption value of redeemable noncontrolling interest (1) 47 43 1,309
Changes in noncontrolling interest from acquisition   65,472 1,349 65,472
Distributions to noncontrolling interest (3,366) (2,443) (6,473) (5,110)
Redemptions (289) (276) (525) (1,730)
Balance at period end $ 122,083 $ 129,206 122,083 129,206
Cumulative Effect, Period Of Adoption, Adjustment | Essex Portfolio, L.P.        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning     (190) 181
Issuance of common stock under:        
Cumulative effect upon adoption of ASU No. 2016-13     (190) 181
Cumulative Effect, Period Of Adoption, Adjustment | Essex Portfolio, L.P. | Common Equity        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning     (190) 0
Issuance of common stock under:        
Cumulative effect upon adoption of ASU No. 2016-13     $ (190) 0
Cumulative Effect, Period Of Adoption, Adjustment | Essex Portfolio, L.P. | Accumulated Other Comprehensive Loss        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at period beginning       181
Issuance of common stock under:        
Cumulative effect upon adoption of ASU No. 2016-13       $ 181