XML 20 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Cumulative Effect, Period Of Adoption, Adjustment
Common Stock
Additional Paid-in Capital
Distributions in Excess of Accumulated Earnings
Distributions in Excess of Accumulated Earnings
Cumulative Effect, Period Of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Cumulative Effect, Period Of Adoption, Adjustment
Noncontrolling Interest
Noncontrolling Interest
Cumulative Effect, Period Of Adoption, Adjustment
Issuance of common stock under:                    
Cumulative effect upon adoption of ASU No. 2016-13 $ 6,393,844 $ 181 $ 7 $ 7,093,079 $ (812,796)   $ (13,217) $ 175 $ 126,771 $ 6
Balance at period beginning (in shares) at Dec. 31, 2018     65,890              
Balance at period beginning at Dec. 31, 2018 6,393,844 181 $ 7 7,093,079 (812,796)   (13,217) 175 126,771 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 223,566       211,133       12,433  
Reversal of unrealized gains upon the sale of marketable debt securities (32)           (31)   (1)  
Change in fair value of derivatives and amortization of swap settlements (6,354)           (6,140)   (214)  
Change in fair value of marketable debt securities, net 228           221   7  
Issuance of common stock under:                    
Stock option and restricted stock plans, net (in shares)     62              
Stock option and restricted stock plans, net 5,228     5,228            
Sale of common stock, net (82)     (82)            
Equity based compensation costs 6,100     5,472         628  
Retirement of common stock, net (in shares)     (234)              
Retirement of common stock, net (56,989)   $ 0 (56,989)            
Cumulative effect upon adoption of ASU No. 2016-13 6,393,844 181 $ 7 7,031,886 (857,994)   (13,217) $ 175 126,771 $ 6
Changes in the redemption value of redeemable noncontrolling interest (1,428)     (2,739)         1,311  
Changes in noncontrolling interest from acquisition 65,472               65,472  
Distributions to noncontrolling interest (14,108)               (14,108)  
Redemptions of noncontrolling interest (in shares)     9              
Redemptions (14,179)     (12,083)         (2,096)  
Common stock dividends (256,331)       (256,331)          
Balance at period end (in shares) at Jun. 30, 2019     65,727              
Balance at period end at Jun. 30, 2019 6,345,116   $ 7 7,031,886 (857,994)   (18,992)   190,209  
Issuance of common stock under:                    
Cumulative effect upon adoption of ASU No. 2016-13 6,317,195   $ 7 7,028,154 (822,087)   (14,817)   125,938  
Balance at period beginning (in shares) at Mar. 31, 2019     65,716              
Balance at period beginning at Mar. 31, 2019 6,317,195   $ 7 7,028,154 (822,087)   (14,817)   125,938  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 98,061       92,275       5,786  
Reversal of unrealized gains upon the sale of marketable debt securities (65)           (63)   (2)  
Change in fair value of derivatives and amortization of swap settlements (4,361)           (4,214)   (147)  
Change in fair value of marketable debt securities, net 105           102   3  
Issuance of common stock under:                    
Stock option and restricted stock plans, net (in shares)     11              
Stock option and restricted stock plans, net 2,024     2,024            
Sale of common stock, net (62)     (62)            
Equity based compensation costs 3,500     3,171         329  
Cumulative effect upon adoption of ASU No. 2016-13 6,345,116   $ 7 7,031,886 (857,994)   (18,992)   190,209  
Changes in the redemption value of redeemable noncontrolling interest 339     288         51  
Changes in noncontrolling interest from acquisition 65,472               65,472  
Distributions to noncontrolling interest (6,944)               (6,944)  
Redemptions (1,966)     (1,689)         (277)  
Common stock dividends (128,182)       (128,182)          
Balance at period end (in shares) at Jun. 30, 2019     65,727              
Balance at period end at Jun. 30, 2019 6,345,116   $ 7 7,031,886 (857,994)   (18,992)   190,209  
Issuance of common stock under:                    
Cumulative effect upon adoption of ASU No. 2016-13 6,345,116   7 7,031,886 (857,994)   (18,992)   190,209  
Cumulative effect upon adoption of ASU No. 2016-13 6,403,504 (190) $ 7 7,121,927 (887,619) $ (190) (13,888)   183,077  
Balance at period beginning (in shares) at Dec. 31, 2019     66,092              
Balance at period beginning at Dec. 31, 2019 6,403,504 (190) $ 7 7,121,927 (887,619) (190) (13,888)   183,077  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 418,841       399,464       19,377  
Cash flow hedge losses reclassified to earnings 3,282           3,171   111  
Change in fair value of derivatives and amortization of swap settlements (8,003)           (7,732)   (271)  
Change in fair value of marketable debt securities, net (270)           (261)   (9)  
Issuance of common stock under:                    
Stock option and restricted stock plans, net (in shares)     95              
Stock option and restricted stock plans, net 9,201     9,201            
Sale of common stock, net (133)     (133)            
Equity based compensation costs 6,933     6,677         256  
Retirement of common stock, net (in shares)     (864)              
Retirement of common stock, net (196,404)     (196,404)            
Cumulative effect upon adoption of ASU No. 2016-13 6,352,881 $ (190) $ 7 6,944,805 (760,028) $ (190) (13,888)   186,807  
Changes in the redemption value of redeemable noncontrolling interest 4,169     4,542         (373)  
Changes in noncontrolling interest from acquisition 1,349               1,349  
Distributions to noncontrolling interest (16,012)               (16,012)  
Redemptions of noncontrolling interest (in shares)     8              
Redemptions (1,703)     (1,005)         (698)  
Common stock dividends (271,683)       (271,683)          
Balance at period end (in shares) at Jun. 30, 2020     65,331              
Balance at period end at Jun. 30, 2020 6,352,881   $ 7 6,944,805 (760,028)   (18,710)   186,807  
Issuance of common stock under:                    
Cumulative effect upon adoption of ASU No. 2016-13 6,417,949   $ 7 6,959,523 (708,697)   (22,668)   189,784  
Balance at period beginning (in shares) at Mar. 31, 2020     65,412              
Balance at period beginning at Mar. 31, 2020 6,417,949   $ 7 6,959,523 (708,697)   (22,668)   189,784  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 90,076       84,458       5,618  
Cash flow hedge losses reclassified to earnings 3,282           3,171   111  
Change in fair value of derivatives and amortization of swap settlements 779           754   25  
Change in fair value of marketable debt securities, net 35           33   2  
Issuance of common stock under:                    
Stock option and restricted stock plans, net (in shares)     6              
Stock option and restricted stock plans, net 536     536            
Sale of common stock, net (63)     (63)            
Equity based compensation costs 5,235     5,058         177  
Retirement of common stock, net (in shares)     (88)              
Retirement of common stock, net (20,093)   $ 0 (20,093)            
Cumulative effect upon adoption of ASU No. 2016-13 6,352,881   $ 7 6,944,805 (760,028)   (18,710)   186,807  
Changes in the redemption value of redeemable noncontrolling interest (598)     (199)         (399)  
Distributions to noncontrolling interest (8,133)               (8,133)  
Redemptions of noncontrolling interest (in shares)     1              
Redemptions (335)     43         (378)  
Common stock dividends (135,789)       (135,789)          
Balance at period end (in shares) at Jun. 30, 2020     65,331              
Balance at period end at Jun. 30, 2020 6,352,881   $ 7 6,944,805 (760,028)   (18,710)   186,807  
Issuance of common stock under:                    
Cumulative effect upon adoption of ASU No. 2016-13 $ 6,352,881   $ 7 $ 6,944,805 $ (760,028)   $ (18,710)   $ 186,807