XML 63 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
segment
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting [Abstract]            
Number of reportable operating segments (in segments) | segment     3      
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income $ 258,013 $ 264,185 $ 540,620 $ 520,033    
Corporate-level property management expenses (8,646) (8,469) (17,405) (16,898)    
Depreciation and amortization (133,609) (119,465) (265,168) (240,033)    
General and administrative (14,952) (13,927) (28,934) (27,386)    
Expensed acquisition and investment related costs (15) (24) (102) (56)    
Gain on sale of real estate and land 16,597 0 16,597 0    
Interest expense (54,447) (54,112) (109,594) (107,755)    
Total return swap income 2,788 1,975 4,772 4,020    
Interest and other income 11,405 8,347 6,184 20,608    
Equity income from co-investments 17,257 16,959 38,554 33,235    
Deferred tax expense on unrealized gain on unconsolidated co-investment (1,636) 0 (1,636) 0    
(Loss) gain on early retirement of debt, net (5,027) 332 (4,706) 1,668    
Gain on remeasurement of co-investment 0 0 234,694 31,535    
Net income 90,076 98,061 418,841 223,566    
Net reportable operating segment - real estate assets 11,094,024   11,094,024   $ 10,348,660  
Real estate under development 467,915   467,915   546,075  
Co-investments 1,008,758   1,008,758   1,335,339  
Real estate held for sale, net 24,495   24,495   0  
Cash and cash equivalents, including restricted cash 256,475 54,971 256,475 54,971 81,094 $ 151,395
Marketable securities 154,433   154,433   144,193  
Notes and other receivables 44,748   44,748   134,365  
Operating lease right-of-use assets 73,669   73,669   74,744  
Prepaid expenses and other assets 52,894   52,894   40,935  
Total assets 13,177,411   13,177,411   12,705,405  
Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 368,149 359,375 757,899 713,263    
Management and Other Fees From Affiliates Income            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 2,348 2,260 4,965 4,595    
Operating Segments | Southern California            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 99,307 109,260 210,404 217,256    
Net reportable operating segment - real estate assets 4,160,950   4,160,950   4,233,110  
Operating Segments | Southern California | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 143,983 152,415 299,625 303,878    
Operating Segments | Northern California            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 110,649 101,887 228,909 201,743    
Net reportable operating segment - real estate assets 5,491,288   5,491,288   4,408,404  
Operating Segments | Northern California | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 153,831 136,427 313,846 271,185    
Operating Segments | Seattle Metro            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 40,780 43,512 85,206 84,680    
Net reportable operating segment - real estate assets 1,429,957   1,429,957   1,456,187  
Operating Segments | Seattle Metro | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues 60,649 60,240 123,693 119,890    
Other real estate assets            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Net operating income 7,277 9,526 16,101 16,354    
Net reportable operating segment - real estate assets 11,829   11,829   $ 250,959  
Other real estate assets | Rental and Other Property Revenues            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Total revenues $ 9,686 $ 10,293 $ 20,735 $ 18,310