XML 69 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
segment
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting [Abstract]        
Number of reportable operating segments (in segments) | segment 3      
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income $ 282,607 $ 255,848    
Corporate-level property management expenses (8,759) (8,429)    
Depreciation and amortization (131,559) (120,568)    
General and administrative (13,982) (13,459)    
Expensed acquisition and investment related costs (87) (32)    
Interest expense (55,147) (53,643)    
Total return swap income 1,984 2,045    
Interest and other income (loss) (5,221) 12,261    
Equity income from co-investments 21,297 16,276    
Gain on early retirement of debt, net 321 1,336    
Gain on remeasurement of co-investment 234,694 31,535    
Net income 328,765 125,505    
Net reportable operating segment - real estate assets 11,428,118   $ 10,348,660  
Real estate under development 435,865   546,075  
Co-investments 997,137   1,335,339  
Cash and cash equivalents, including restricted cash 282,347 124,126 81,094 $ 151,395
Marketable securities 148,139   144,193  
Notes and other receivables 34,867   134,365  
Operating lease right-of-use assets 74,428   74,744  
Prepaid expenses and other assets 49,940   40,935  
Total assets 13,450,841   12,705,405  
Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 389,750 353,888    
Management and Other Fees From Affiliates Income        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 2,617 2,335    
Operating Segments | Southern California        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 111,097 107,996    
Net reportable operating segment - real estate assets 4,198,656   4,233,110  
Operating Segments | Southern California | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 155,642 151,463    
Operating Segments | Northern California        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 120,981 101,214    
Net reportable operating segment - real estate assets 5,748,062   4,622,268  
Operating Segments | Northern California | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 164,079 136,745    
Operating Segments | Seattle Metro        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 44,993 41,699    
Net reportable operating segment - real estate assets 1,469,297   1,481,061  
Operating Segments | Seattle Metro | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues 63,844 60,413    
Other real estate assets        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Net operating income 5,536 4,939    
Net reportable operating segment - real estate assets 12,103   $ 12,221  
Other real estate assets | Rental and Other Property Revenues        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Total revenues $ 6,185 $ 5,267