XML 49 R77.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
segment
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting [Abstract]      
Number of reportable operating segments defined by geographical regions | segment 3    
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues $ 1,450,628 $ 1,390,870 $ 1,354,325
Total net operating income 1,052,933 1,005,536 978,939
Corporate-level property management expenses (32,899) (31,062) (30,156)
Depreciation and amortization (483,750) (479,884) (468,881)
General and administrative (54,262) (53,451) (41,385)
Expensed acquisition and investment related costs (168) (194) (1,569)
Impairment loss (7,105) 0 0
Gain (loss) on sale of real estate and land (3,164) 61,861 26,423
Interest expense (217,339) (220,492) (222,894)
Total return swap income 8,446 8,707 10,098
Interest and other income 46,298 23,010 24,604
Equity income from co-investments 112,136 89,132 86,445
Deferred tax expense on unrealized gain on unconsolidated co-investment (1,457) 0 0
Gain (loss) on early retirement of debt, net 3,717 0 (1,796)
Gain on remeasurement of co-investment 31,535 1,253 88,641
Net income 464,448 413,599 458,043
Assets:      
Net reportable operating segments - real estate assets 10,348,660 10,156,553  
Real estate under development 546,075 454,629  
Co-investments 1,335,339 1,300,140  
Cash and cash equivalents, including restricted cash 81,094 151,395  
Marketable securities 144,193 209,545  
Notes and other receivables (includes related party receivables of $90.2 million and $11.1 million as of December 31, 2019 and December 31, 2018, respectively) 134,365 71,895  
Operating lease right-of-use assets 74,744 0  
Prepaid expenses and other assets 40,935 39,439  
Total assets 12,705,405 12,383,596  
Rental and Other Property      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues 1,450,628 1,390,870 1,354,325
Management and Other Fees from Affiliates      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Management and other fees from affiliates 9,527 9,183 9,574
Operating Segments | Southern California      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total net operating income 434,267 421,274 407,771
Assets:      
Net reportable operating segments - real estate assets 4,233,110 4,368,882  
Operating Segments | Southern California | Rental and Other Property      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues 610,240 592,281 574,552
Operating Segments | Northern California      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total net operating income 420,320 385,483 371,597
Assets:      
Net reportable operating segments - real estate assets 4,622,268 4,289,232  
Operating Segments | Northern California | Rental and Other Property      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues 569,556 522,561 505,313
Operating Segments | Seattle Metro      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total net operating income 173,875 165,244 162,111
Assets:      
Net reportable operating segments - real estate assets 1,481,061 1,485,040  
Operating Segments | Seattle Metro | Rental and Other Property      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues 245,476 236,525 229,871
Other Real Estate Assets      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total net operating income 24,471 33,535 37,460
Assets:      
Net reportable operating segments - real estate assets 12,221 13,399  
Other Real Estate Assets | Rental and Other Property      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues $ 25,356 $ 39,503 $ 44,589