XML 56 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Lease Agreements - Company as Lessee (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Balance Sheet Information Related to Leases
Supplemental consolidated balance sheet information related to leases as of December 31, 2019 is as follows ($ in thousands):
 
Classification
 
December 31, 2019
Assets
 
 
 
     Operating lease right-of-use assets
Operating lease right-of-use assets
 
$
74,744

          Total leased assets
 
 
$
74,744

 
 
 
 
Liabilities
 
 
 
     Operating lease liabilities
Operating lease liabilities
 
76,740

          Total lease liabilities
 
 
$
76,740


Schedule of Components of Lease Expense/Discount Rate Information
The components of lease expense for the year ended December 31, 2019 were as follows ($ in thousands):
 
December 31, 2019
Operating lease cost
$
6,745

Variable lease cost
783

Short-term lease cost
610

Sublease income
(436
)
          Total lease cost
$
7,702


Lease term and discount rate information for leases at December 31, 2019 are as follows:
Weighted-average of remaining lease terms (years)
 
     Operating Leases
39

Weighted-average of discount rates
 
     Operating Leases
4.99
%


Schedule of Maturity Analysis of Operating Lease Liabilities
A maturity analysis of lease liabilities as of December 31, 2019 are as follows ($ in thousands):
 
Operating Leases
2020
$
6,855

2021
6,877

2022
6,888

2023
6,860

2024
6,585

Thereafter
146,673

Total lease payments
$
180,738

Less: Imputed interest
(103,998
)
Present Value of lease liabilities
$
76,740


Schedule of Future Minimum Rental Payments for Operating Leases
As of December 31, 2018, in accordance with previously applicable lease accounting guidance, ASC 840 "Leases", the future minimum non-cancelable base rent to be received under one commercial building and commercial portions of mixed use communities, for which the Company was the lessor, was as follows ($ in thousands):

 
Future Minimum Rent
2019
$
16,386

2020
15,842

2021
14,412

2022
13,324

2023
12,181

Thereafter
33,034

 
$
105,179


As of December 31, 2018, in accordance with previously applicable lease accounting guidance, ASC 840, the total minimum lease commitments under operating leases was as follows ($ in thousands):

 
Future Minimum Rent
2019
$
6,811

2020
6,855

2021
6,877

2022
6,888

2023
6,860

Thereafter
153,258

 
$
187,549