XML 89 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Net Income Per Common Share and Net Income Per Common Unit
12 Months Ended
Dec. 31, 2019
Net Income Per Common Share and Net Income Per Unit [Abstract]  
Net Income Per Common Share and Net Income Per Common Unit Net Income Per Common Share and Net Income Per Common Unit

Essex Property Trust, Inc.

Basic and diluted income per share is calculated as follows for the years ended December 31 ($ in thousands, except share and per share amounts):
 
2019
 
2018
 
2017
 
Income
 
Weighted-
average
Common
Shares
 
Per
Common
Share
Amount
 
Income
 
Weighted-
average
Common
Shares
 
Per
Common
Share
Amount
 
Income
 
Weighted-
average
Common
Shares
 
Per
Common
Share
Amount
Basic:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common stockholders
$
439,286

 
65,840,422

 
$
6.67

 
$
390,153

 
66,041,058

 
$
5.91

 
$
433,059

 
65,829,155

 
$
6.58

Effect of Dilutive Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options

 
99,033

 
 
 

 
44,031

 
 
 

 
69,100

 
 
Diluted:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net income available to common stockholders
$
439,286

 
65,939,455

 
$
6.66

 
$
390,153

 
66,085,089

 
$
5.90

 
$
433,059

 
65,898,255

 
$
6.57



The table above excludes from the calculations of diluted earnings per share weighted average convertible OP Units of 2,300,478, 2,274,941, and 2,252,575, which include vested Series Z-1 Incentive Units, 2014 Long-Term Incentive Plan Units, and 2015 Long-Term Incentive Plan Units, for the years ended December 31, 2019, 2018 and 2017, respectively, because they were anti-dilutive. The related income allocated to these convertible OP Units aggregated $15.3 million, $13.5 million, and $14.8 million for the years ended December 31, 2019, 2018 and 2017, respectively. Additionally, the table excludes all DownREIT units for which the Operating Partnership has the ability and intention to redeem the units for cash and does not consider them to be common stock equivalents.

Stock options of 115,066, 160,039, and 154,793, for the years ended December 31, 2019, 2018, and 2017, respectively, were excluded from the calculation of diluted earnings per share because the assumed proceeds per share of such options plus the
average unearned compensation were greater than the average market price of the common stock for the years ended and, therefore, were anti-dilutive.

Essex Portfolio, L.P.

Basic and diluted income per unit is calculated as follows for the years ended December 31 ($ in thousands, except unit and per unit amounts):

 
2019
 
2018
 
2017
 
Income
 
Weighted-
average
Common
Units
 
Per
Common
Unit
Amount
 
Income
 
Weighted-
average
Common
Units
 
Per
Common
Unit
Amount
 
Income
 
Weighted-
average
Common
Units
 
Per
Common
Unit
Amount
Basic:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common unitholders
$
454,629

 
68,140,900

 
$
6.67

 
$
403,605

 
68,315,999

 
$
5.91

 
$
447,884

 
68,081,730

 
$
6.58

Effect of Dilutive Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Stock options

 
99,033

 
 

 

 
44,031

 
 

 

 
69,100

 
 

Diluted:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net income available to common unitholders
$
454,629

 
68,239,933

 
$
6.66

 
$
403,605

 
68,360,030

 
$
5.90

 
$
447,884

 
68,150,830

 
$
6.57


 
Stock options of 115,066, 160,039, and 154,793, for the years ended December 31, 2019, 2018, and 2017, respectively, were excluded from the calculation of diluted earnings per unit because the assumed proceeds per unit of these options plus the average unearned compensation were greater than the average market price of the common unit for the years ended and, therefore, were anti-dilutive. Additionally, the table excludes all DownREIT units for which the Operating Partnership has the ability and intention to redeem the units for cash and does not consider them to be common stock equivalents.