XML 81 R50.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2019
USD ($)
Jan. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
segment
Sep. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting [Abstract]                
Number of reportable operating segments defined by geographical regions (in segments) | segment         3      
Revenues from External Customers and Long-Lived Assets [Line Items]                
Total revenues     $ 366,932 $ 350,917 $ 1,084,790 $ 1,046,895    
Net operating income     262,033 250,835 781,533 753,199    
Corporate-level property management expenses     (8,255) (7,761) (24,620) (23,313)    
Depreciation and amortization     (120,809) (120,852) (360,842) (359,287)    
General and administrative     (11,345) (10,601) (38,731) (36,539)    
Expensed acquisition and investment related costs     (13) (31) (69) (156)    
Gain on sale of real estate and land     0 0 0 22,244    
Interest expense     (54,896) (55,196) (162,651) (166,335)    
Total return swap income     2,154 2,184 6,174 6,682    
Interest and other income     8,685 8,437 29,293 21,241    
Equity income from co-investments     21,700 16,788 54,935 64,611    
Deferred tax expense on unrealized gain on unconsolidated co-investment     (1,457) 0 (1,457) 0    
Gain on early retirement of debt, net $ 5,500 $ 1,400 5,475 0 7,143 0    
Gain on remeasurement of co-investment     0 0 31,535 0    
Net income     105,700 86,110 329,266 289,159    
Net reportable operating segment - real estate assets 10,379,518   10,379,518   10,379,518   $ 10,156,553  
Real estate under development 562,338   562,338   562,338   454,629  
Co-investments 1,413,861   1,413,861   1,413,861   1,300,140  
Cash and cash equivalents, including restricted cash 91,726   91,726 174,626 91,726 174,626 151,395 $ 61,126
Marketable securities 216,894   216,894   216,894   209,545  
Notes and other receivables 216,541   216,541   216,541   71,895  
Operating lease right-of-use assets 75,478   75,478   75,478   0  
Prepaid expenses and other assets 41,536   41,536   41,536   39,439  
Total assets 12,997,892   12,997,892   12,997,892   12,383,596  
Rental and Other Property Revenues [Member]                
Revenues from External Customers and Long-Lived Assets [Line Items]                
Total revenues     364,504 348,610 1,077,767 1,040,083    
Management and Other Fees From Affiliates Income [Member]                
Revenues from External Customers and Long-Lived Assets [Line Items]                
Total revenues     2,428 2,307 7,023 6,812    
Operating Segments [Member] | Southern California [Member]                
Revenues from External Customers and Long-Lived Assets [Line Items]                
Net operating income     106,951 104,732 323,073 314,977    
Net reportable operating segment - real estate assets 4,245,335   4,245,335   4,245,335   4,350,377  
Operating Segments [Member] | Southern California [Member] | Rental and Other Property Revenues [Member]                
Revenues from External Customers and Long-Lived Assets [Line Items]                
Total revenues     152,312 148,575 455,302 442,382    
Operating Segments [Member] | Northern California [Member]                
Revenues from External Customers and Long-Lived Assets [Line Items]                
Net operating income     105,381 97,244 310,407 288,222    
Net reportable operating segment - real estate assets 4,623,559   4,623,559   4,623,559   4,270,238  
Operating Segments [Member] | Northern California [Member] | Rental and Other Property Revenues [Member]                
Revenues from External Customers and Long-Lived Assets [Line Items]                
Total revenues     144,124 131,538 420,544 389,750    
Operating Segments [Member] | Seattle Metro [Member]                
Revenues from External Customers and Long-Lived Assets [Line Items]                
Net operating income     43,701 40,999 129,013 123,432    
Net reportable operating segment - real estate assets 1,444,045   1,444,045   1,444,045   1,472,916  
Operating Segments [Member] | Seattle Metro [Member] | Rental and Other Property Revenues [Member]                
Revenues from External Customers and Long-Lived Assets [Line Items]                
Total revenues     61,657 59,231 182,738 176,740    
Other real estate assets [Member]                
Revenues from External Customers and Long-Lived Assets [Line Items]                
Net operating income     6,000 7,860 19,040 26,568    
Net reportable operating segment - real estate assets $ 66,579   66,579   66,579   $ 63,022  
Other real estate assets [Member] | Rental and Other Property Revenues [Member]                
Revenues from External Customers and Long-Lived Assets [Line Items]                
Total revenues     $ 6,411 $ 9,266 $ 19,183 $ 31,211