XML 22 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Capital - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2017
Increase (Decrease) in Partners' Capital [Roll Forward]          
Net income $ 98,061 $ 106,410 $ 223,566 $ 203,049  
Reversal of unrealized gains upon the sale of marketable debt securities (65) 3 (32) 2  
Change in fair value of marketable debt securities, net 105 (22) 228 (99)  
Issuance of common stock under:          
Sale of common stock by general partner, net (62) (286) (82) (353)  
Retirement of common units, net     (56,989) (3,774)  
Changes in the redemption value of redeemable noncontrolling interest 339 108 (1,428) (1,845)  
Changes in noncontrolling interest from acquisition 65,472   65,472    
Distributions to noncontrolling interest (6,944) (9,100) (14,108) (15,397)  
Redemptions (1,966) (57) (14,179) (57)  
ASU 2016-01 [Member]          
Issuance of common stock under:          
Cumulative effect upon adoption of ASU         $ 0
ASU 2017-05 [Member]          
Issuance of common stock under:          
Cumulative effect upon adoption of ASU         123,708
Essex Portfolio, L.P. [Member]          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning 6,317,195 6,492,159 6,393,844 6,396,825  
Net income 98,061 106,410 223,566 203,049  
Reversal of unrealized gains upon the sale of marketable debt securities (65) 3 (32) 2  
Change in fair value of derivatives and amortization of swap settlements (4,361) 3,402 (6,354) 9,656  
Change in fair value of marketable debt securities, net 105 (22) 228 (99)  
Issuance of common stock under:          
General partner's stock based compensation, net 2,024 642 5,228 1,864  
Sale of common stock by general partner, net (62) (286) (82) (353)  
Equity based compensation costs 3,500 4,284 6,100 6,814  
Retirement of common units, net     (56,989) (3,774)  
Changes in the redemption value of redeemable noncontrolling interest 339 108 (1,428) (1,845)  
Changes in noncontrolling interest from acquisition 65,472   65,472    
Distributions to noncontrolling interest (2,443) (4,846) (5,110) (6,890)  
Redemptions (1,966) (57) (14,179) (57)  
Distributions declared (132,683) (127,114) (265,329) (254,217)  
Balance at period end 6,345,116 6,474,683 6,345,116 6,474,683  
Essex Portfolio, L.P. [Member] | ASU 2016-01 [Member]          
Issuance of common stock under:          
Cumulative effect upon adoption of ASU         0
Essex Portfolio, L.P. [Member] | ASU 2017-05 [Member]          
Issuance of common stock under:          
Cumulative effect upon adoption of ASU         123,708
Essex Portfolio, L.P. [Member] | Common Equity [Member] | General Partner [Member]          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning $ 6,206,074 $ 6,383,482 $ 6,280,290 $ 6,295,852  
Balance at period beginning (in units) 65,716 66,044 65,890 66,054  
Net income $ 92,275 $ 100,440 $ 211,133 $ 191,358  
Issuance of common stock under:          
General partner's stock based compensation, net $ 2,024 $ 642 $ 5,228 $ 1,864  
General partner's stock based compensation, net (in units) 11 5 62 12  
Sale of common stock by general partner, net $ (62) $ (286) $ (82) $ (353)  
Equity based compensation costs $ 3,171 3,948 5,472 6,201  
Equity based compensation costs (in units) 0        
Retirement of common units, net     $ (56,989) $ (3,774)  
Retirement of common units, net (in shares)     (234) (17)  
Changes in the redemption value of redeemable noncontrolling interest $ 288 311 $ (2,739) $ (1,646)  
Redemptions $ (1,689) $ (54) $ (12,083) $ (54)  
Redemptions (in units) 0 (1) (9) (1)  
Distributions declared $ (128,182) $ (122,860) $ (256,331) $ (245,710)  
Balance at period end $ 6,173,899 $ 6,365,623 $ 6,173,899 $ 6,365,623  
Balance at period end (in units) 65,727 66,050 65,727 66,050  
Essex Portfolio, L.P. [Member] | Common Equity [Member] | General Partner [Member] | ASU 2016-01 [Member]          
Issuance of common stock under:          
Cumulative effect upon adoption of ASU         2,234
Essex Portfolio, L.P. [Member] | Common Equity [Member] | General Partner [Member] | ASU 2017-05 [Member]          
Issuance of common stock under:          
Cumulative effect upon adoption of ASU         119,651
Essex Portfolio, L.P. [Member] | Common Equity [Member] | Limited Partner [Member]          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning $ 58,667 $ 53,003 $ 59,061 $ 49,792  
Balance at period beginning (in units) 2,299 2,273 2,305 2,268  
Net income $ 3,228 $ 3,460 $ 7,399 $ 6,592  
Issuance of common stock under:          
Equity based compensation costs $ 329 $ 336 $ 628 $ 613  
Equity based compensation costs (in units) 0 0 3 5  
Changes in the redemption value of redeemable noncontrolling interest $ 4 $ (203) $ 2 $ (199)  
Redemptions $ (1) $ (3) $ (366) $ (3)  
Redemptions (in units) 0 0 (9) 0  
Distributions declared $ (4,501) $ (4,254) $ (8,998) $ (8,507)  
Balance at period end $ 57,726 $ 52,339 $ 57,726 $ 52,339  
Balance at period end (in units) 2,299 2,273 2,299 2,273  
Essex Portfolio, L.P. [Member] | Common Equity [Member] | Limited Partner [Member] | ASU 2016-01 [Member]          
Issuance of common stock under:          
Cumulative effect upon adoption of ASU         (6)
Essex Portfolio, L.P. [Member] | Common Equity [Member] | Limited Partner [Member] | ASU 2017-05 [Member]          
Issuance of common stock under:          
Cumulative effect upon adoption of ASU         4,057
Essex Portfolio, L.P. [Member] | Accumulated Other Comprehensive Loss [Member]          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning $ (11,394) $ (11,281) $ (9,738) $ (15,229)  
Reversal of unrealized gains upon the sale of marketable debt securities (65) 3 (32) 2  
Change in fair value of derivatives and amortization of swap settlements (4,361) 3,402 (6,354) 9,656  
Change in fair value of marketable debt securities, net 105 (22) 228 (99)  
Issuance of common stock under:          
Balance at period end (15,715) (7,898) (15,715) (7,898)  
Essex Portfolio, L.P. [Member] | Accumulated Other Comprehensive Loss [Member] | ASU 2016-01 [Member]          
Issuance of common stock under:          
Cumulative effect upon adoption of ASU         $ (2,228)
Essex Portfolio, L.P. [Member] | Noncontrolling Interest [Member]          
Increase (Decrease) in Partners' Capital [Roll Forward]          
Balance at period beginning 63,848 66,955 64,231 66,410  
Net income 2,558 2,510 5,034 5,099  
Issuance of common stock under:          
Changes in the redemption value of redeemable noncontrolling interest 47   1,309    
Changes in noncontrolling interest from acquisition 65,472   65,472    
Distributions to noncontrolling interest (2,443) (4,846) (5,110) (6,890)  
Redemptions (276)   (1,730)    
Balance at period end $ 129,206 $ 64,619 $ 129,206 $ 64,619