XML 65 R50.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 31, 2019
USD ($)
Jan. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
segment
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting [Abstract]              
Number of reportable operating segments defined by geographical regions (in segments) | segment         3    
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total revenues     $ 361,635 $ 348,723 $ 717,858 $ 695,978  
Net operating income     263,928 252,380 519,500 502,364  
Corporate-level property management expenses     (8,212) (7,782) (16,365) (15,552)  
Depreciation and amortization     (119,465) (119,330) (240,033) (238,435)  
General and administrative     (13,927) (11,125) (27,386) (25,938)  
Expensed acquisition and investment related costs     (24) (68) (56) (125)  
Gain on sale of real estate and land     0 22,244 0 22,244  
Interest expense     (54,112) (56,278) (107,755) (111,139)  
Total return swap income     1,975 2,228 4,020 4,498  
Interest and other income     8,347 6,895 20,608 12,804  
Equity income from co-investments     16,959 15,049 33,235 47,823  
Gain on early retirement of debt, net   $ 1,400 332 0 1,668 0  
Gain on remeasurement of co-investment $ 31,500   0 0 31,535 0  
Net income     98,061 106,410 223,566 203,049  
Net reportable operating segment - real estate assets     10,338,298   10,338,298   $ 10,156,553
Real estate under development     542,207   542,207   454,629
Co-investments     1,324,081   1,324,081   1,300,140
Cash and cash equivalents, including restricted cash     54,971   54,971   151,395
Marketable securities     215,434   215,434   209,545
Notes and other receivables     74,416   74,416   71,895
Operating lease right-of-use assets     76,205   76,205   0
Prepaid expenses and other assets     45,533   45,533   39,439
Total assets     12,671,145   12,671,145   12,383,596
Rental and Other Property Revenues [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total revenues     359,375 346,526 713,263 691,473  
Management and Other Fees From Affiliates Income [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total revenues     2,260 2,197 4,595 4,505  
Operating Segments [Member] | Southern California [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Net operating income     108,693 105,882 216,122 210,245  
Net reportable operating segment - real estate assets     4,275,854   4,275,854   4,350,377
Operating Segments [Member] | Southern California [Member] | Rental and Other Property Revenues [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total revenues     151,966 147,249 302,990 293,807  
Operating Segments [Member] | Northern California [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Net operating income     104,321 96,380 205,026 190,978  
Net reportable operating segment - real estate assets     4,549,598   4,549,598   4,270,238
Operating Segments [Member] | Northern California [Member] | Rental and Other Property Revenues [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total revenues     140,095 129,590 276,420 258,212  
Operating Segments [Member] | Seattle Metro [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Net operating income     43,845 40,452 85,312 82,433  
Net reportable operating segment - real estate assets     1,451,764   1,451,764   1,472,916
Operating Segments [Member] | Seattle Metro [Member] | Rental and Other Property Revenues [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total revenues     60,841 58,796 121,081 117,509  
Other real estate assets [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Net operating income     7,069 9,666 13,040 18,708  
Net reportable operating segment - real estate assets     61,082   61,082   $ 63,022
Other real estate assets [Member] | Rental and Other Property Revenues [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total revenues     $ 6,473 $ 10,891 $ 12,772 $ 21,945