XML 20 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Distributions in Excess of Accumulated Earnings [Member]
Accumulated Other Comprehensive Loss, Net [Member]
Noncontrolling Interest [Member]
Issuance of common stock under:            
Cumulative effect upon adoption of ASU | ASU 2016-01 [Member] $ 0     $ 2,234 $ (2,234)  
Cumulative effect upon adoption of ASU | ASU 2017-05 [Member] 123,708     119,651   $ 4,057
Balance at period beginning at Dec. 31, 2017 6,396,825 $ 7 $ 7,129,571 (833,726) (18,446) 119,419
Balances (in shares) at Dec. 31, 2017   66,054        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 203,049     191,358   11,691
Reversal of unrealized gains upon the sale of marketable debt securities 2       2  
Change in fair value of derivatives and amortization of swap settlements 9,656       9,335 321
Change in fair value of marketable debt securities, net (99)       (95) (4)
Issuance of common stock under:            
Stock option and restricted stock plans, net 1,864 $ 0 1,864      
Stock option and restricted stock plans, net (in shares)   12        
Sale of common stock, net (353)   (353)      
Equity based compensation costs 6,814   6,201     613
Retirement of common stock, net (3,774) $ 0 (3,774)      
Retirement of common stock, net (in shares)   (17)        
Changes in the redemption value of redeemable noncontrolling interest (1,845)   (1,646)     (199)
Distributions to noncontrolling interest (15,397)         (15,397)
Redemptions of noncontrolling interest (57) $ 0 (54)     (3)
Redemptions of noncontrolling interest (in shares)   1        
Common stock dividends (245,710)     (245,710)    
Balance at period end at Jun. 30, 2018 6,474,683 $ 7 7,131,809 (766,193) (11,438) 120,498
Balances (in shares) at Jun. 30, 2018   66,050        
Balance at period beginning at Mar. 31, 2018 6,492,159 $ 7 7,127,248 (743,773) (14,709) 123,386
Balances (in shares) at Mar. 31, 2018   66,044        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 106,410     100,440   5,970
Reversal of unrealized gains upon the sale of marketable debt securities 3       3  
Change in fair value of derivatives and amortization of swap settlements 3,402       3,289 113
Change in fair value of marketable debt securities, net (22)       (21) (1)
Issuance of common stock under:            
Stock option and restricted stock plans, net 642 $ 0 642      
Stock option and restricted stock plans, net (in shares)   5        
Sale of common stock, net (286)   (286)      
Equity based compensation costs 4,284   3,948     336
Changes in the redemption value of redeemable noncontrolling interest 108   311     (203)
Distributions to noncontrolling interest (9,100)         (9,100)
Redemptions of noncontrolling interest (57) $ 0 (54)     (3)
Redemptions of noncontrolling interest (in shares)   1        
Common stock dividends (122,860)     (122,860)    
Balance at period end at Jun. 30, 2018 6,474,683 $ 7 7,131,809 (766,193) (11,438) 120,498
Balances (in shares) at Jun. 30, 2018   66,050        
Issuance of common stock under:            
Cumulative effect upon adoption of ASU         175  
Cumulative effect upon adoption of ASU | ASU 2017-12 [Member] 181       175 6
Balance at period beginning at Dec. 31, 2018 6,393,844 $ 7 7,093,079 (812,796) (13,217) 126,771
Balances (in shares) at Dec. 31, 2018   65,890        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 223,566     211,133   12,433
Reversal of unrealized gains upon the sale of marketable debt securities (32)       (31) (1)
Change in fair value of derivatives and amortization of swap settlements (6,354)       (6,140) (214)
Change in fair value of marketable debt securities, net 228       221 7
Issuance of common stock under:            
Stock option and restricted stock plans, net 5,228 $ 0 5,228      
Stock option and restricted stock plans, net (in shares)   62        
Sale of common stock, net (82)   (82)      
Equity based compensation costs 6,100   5,472     628
Retirement of common stock, net (56,989) $ 0 (56,989)      
Retirement of common stock, net (in shares)   (234)        
Changes in the redemption value of redeemable noncontrolling interest (1,428)   (2,739)     1,311
Changes in noncontrolling interest from acquisition 65,472         65,472
Distributions to noncontrolling interest (14,108)         (14,108)
Redemptions of noncontrolling interest (14,179)   (12,083)     (2,096)
Redemptions of noncontrolling interest (in shares)   9        
Common stock dividends (256,331)     (256,331)    
Balance at period end at Jun. 30, 2019 6,345,116 $ 7 7,031,886 (857,994) (18,992) 190,209
Balances (in shares) at Jun. 30, 2019   65,727        
Balance at period beginning at Mar. 31, 2019 6,317,195 $ 7 7,028,154 (822,087) (14,817) 125,938
Balances (in shares) at Mar. 31, 2019   65,716        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 98,061     92,275   5,786
Reversal of unrealized gains upon the sale of marketable debt securities (65)       (63) (2)
Change in fair value of derivatives and amortization of swap settlements (4,361)       (4,214) (147)
Change in fair value of marketable debt securities, net 105       102 3
Issuance of common stock under:            
Stock option and restricted stock plans, net 2,024 $ 0 2,024      
Stock option and restricted stock plans, net (in shares)   11        
Sale of common stock, net (62)   (62)      
Equity based compensation costs 3,500   3,171     329
Changes in the redemption value of redeemable noncontrolling interest 339   288     51
Changes in noncontrolling interest from acquisition 65,472         65,472
Distributions to noncontrolling interest (6,944)         (6,944)
Redemptions of noncontrolling interest (1,966)   (1,689)     (277)
Common stock dividends (128,182)     (128,182)    
Balance at period end at Jun. 30, 2019 $ 6,345,116 $ 7 $ 7,031,886 $ (857,994) $ (18,992) $ 190,209
Balances (in shares) at Jun. 30, 2019   65,727