XML 48 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Lease Agreements - Company as Lessee (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of Information Related to Leases
Supplemental condensed consolidated balance sheet information related to leases as of June 30, 2019 is as follows ($ in thousands):
 
Classification
 
June 30, 2019
Assets
 
 
 
     Operating lease right-of-use assets
Operating lease right-of-use assets
 
$
76,205

          Total leased assets
 
 
$
76,205

 
 
 
 
Liabilities
 
 
 
     Operating lease liabilities
Operating lease liabilities
 
78,226

          Total lease liabilities
 
 
$
78,226


Schedule of Components of Lease Expense
The components of lease expense for the three and six months ended June 30, 2019 were as follows ($ in thousands):
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
Operating lease cost
$
1,687

 
$
3,373

Variable lease cost
371

 
513

Short-term lease cost
152

 
284

Sublease income
(110
)
 
(217
)
          Total lease cost
$
2,100

 
$
3,953


Lease term and discount rate information for leases at June 30, 2019 are as follows:
Weighted-average of remaining lease terms (years)
 
     Operating Leases
39

Weighted-average of discount rates
 
     Operating Leases
4.98
%


Schedule of Maturity Analysis of Operating Lease Liabilities
A maturity analysis of lease liabilities as of June 30, 2019 are as follows ($ in thousands):
 
Operating Leases
Remaining in 2019
$
3,419

2020
6,855

2021
6,877

2022
6,888

2023
6,860

Thereafter
153,258

Total lease payments
$
184,157

Less: Imputed interest
(105,931
)
Present Value of lease liabilities
$
78,226


Schedule of Future Minimum Rental Payments for Operating Leases
As of December 31, 2018, in accordance with previously applicable lease accounting guidance, ASC 840, the total minimum lease commitments under operating leases was as follows ($ in thousands):

 
Future Minimum Rent
2019
$
6,811

2020
6,855

2021
6,877

2022
6,888

2023
6,860

Thereafter
153,258

 
$
187,549