XML 65 R50.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Details)
$ in Thousands
1 Months Ended 3 Months Ended
Mar. 31, 2019
USD ($)
Jan. 31, 2019
USD ($)
Mar. 31, 2019
USD ($)
segment
Mar. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting [Abstract]          
Number of reportable operating segments defined by geographical regions (in segments) | segment     3    
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues     $ 356,223 $ 347,255  
Net operating income     255,572 249,984  
Corporate-level property management expenses     (8,153) (7,770)  
Depreciation and amortization     (120,568) (119,105)  
General and administrative     (13,459) (14,813)  
Expensed acquisition and investment related costs     (32) (57)  
Interest expense     (53,643) (54,861)  
Total return swap income     2,045 2,270  
Interest and other income     12,261 5,909  
Equity income from co-investments     16,276 32,774  
Gain on early retirement of debt, net   $ 1,400 1,336 0  
Gain on remeasurement of co-investment $ 31,500   31,535 0  
Net income     125,505 96,639  
Net reportable operating segment - real estate assets 10,242,457   10,242,457   $ 10,156,553
Real estate under development 497,794   497,794   454,629
Co-investments 1,307,561   1,307,561   1,300,140
Cash and cash equivalents, including restricted cash 124,126   124,126   151,395
Marketable securities 211,030   211,030   209,545
Notes and other receivables 71,154   71,154   71,895
Operating lease right-of-use assets 76,996   76,996   0
Prepaid expenses and other assets 46,883   46,883   39,439
Total assets 12,578,001   12,578,001   12,383,596
Rental and Other Property Revenues [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues     353,888 344,947  
Management and Other Fees From Affiliates Income [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues     2,335 2,308  
Operating Segments [Member] | Southern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Net operating income     107,429 104,363  
Net reportable operating segment - real estate assets 4,309,022   4,309,022   4,350,377
Operating Segments [Member] | Southern California [Member] | Rental and Other Property Revenues [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues     151,024 146,558  
Operating Segments [Member] | Northern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Net operating income     100,705 94,598  
Net reportable operating segment - real estate assets 4,411,355   4,411,355   4,270,238
Operating Segments [Member] | Northern California [Member] | Rental and Other Property Revenues [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues     136,325 128,622  
Operating Segments [Member] | Seattle Metro [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Net operating income     41,467 41,981  
Net reportable operating segment - real estate assets 1,461,068   1,461,068   1,472,916
Operating Segments [Member] | Seattle Metro [Member] | Rental and Other Property Revenues [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues     60,240 58,713  
Other real estate assets [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Net operating income     5,971 9,042  
Net reportable operating segment - real estate assets $ 61,012   61,012   $ 63,022
Other real estate assets [Member] | Rental and Other Property Revenues [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues     $ 6,299 $ 11,054