XML 48 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Lease Agreements - Company as Lessee (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of Information Related to Leases
Supplemental condensed consolidated balance sheet information related to leases as of March 31, 2019 is as follows ($ in thousands):
 
Classification
 
March 31, 2019
Assets
 
 
 
     Operating lease right-of-use assets
Operating lease right-of-use assets
 
$
76,996

          Total leased assets
 
 
$
76,996

 
 
 
 
Liabilities
 
 
 
     Operating lease liabilities
Operating lease liabilities
 
79,010

          Total lease liabilities
 
 
$
79,010

Schedule of Components of Lease Expense
Lease term and discount rate information for leases for the three months ended March 31, 2019 are as follows:
 
March 31, 2019
Weighted-average of remaining lease terms (years)
 
     Operating Leases
39

Weighted-average of discount rates
 
     Operating Leases
4.98
%





The components of lease expense for the three months ended March 31, 2019 were as follows ($ in thousands):
 
Three Months Ended March 31, 2019
Operating lease cost
$
1,686

Variable lease cost
142

Short-term lease cost
132

Sublease income
(107
)
          Total lease cost
$
1,853

Schedule of Maturity Analysis of Operating Lease Liabilities
A maturity analysis of lease liabilities as of March 31, 2019 are as follows ($ in thousands):
 
Operating Leases
Remaining in 2019
$
5,117

2020
6,855

2021
6,877

2022
6,888

2023
6,860

Thereafter
153,258

Total lease payments
$
185,855

Less: Imputed interest
(106,845
)
Present Value of lease liabilities
$
79,010

Schedule of Future Minimum Rental Payments for Operating Leases
As of December 31, 2018, in accordance with previously applicable lease accounting guidance, ASC 840, the total minimum lease commitments, under operating leases was as follows ($ in thousands):

 
Future Minimum Rent
2019
$
6,811

2020
6,855

2021
6,877

2022
6,888

2023
6,860

Thereafter
153,258

 
$
187,549