XML 33 R18.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Segment Information
Segment Information

The Company's segment disclosures present the measure used by the chief operating decision makers for purposes of assessing each segment's performance. The Company's chief operating decision makers are comprised of several members of its executive management team who use net operating income ("NOI") to assess the performance of the business for the Company's reportable operating segments. NOI represents total property revenues less direct property operating expenses.

The executive management team evaluates the Company's operating performance geographically. The Company defines its reportable operating segments as the three geographical regions in which its communities are located: Southern California, Northern California, and Seattle Metro.

Excluded from segment revenues and NOI are management and other fees from affiliates and interest and other income. Non-segment revenues and NOI included in the following schedule also consist of revenues generated from commercial properties and properties that have been sold. Other non-segment assets include items such as real estate under development, co-investments, real estate held for sale, net, cash and cash equivalents, marketable securities, notes and other receivables, and prepaid expenses and other assets.

The revenues and NOI for each of the reportable operating segments are summarized as follows for the three months ended March 31, 2019 and 2018 ($ in thousands):
 
Three Months Ended March 31,
 
2019
 
2018
Revenues:
 
 
 
Southern California
$
151,024

 
$
146,558

Northern California
136,325

 
128,622

Seattle Metro
60,240

 
58,713

Other real estate assets
6,299

 
11,054

Total property revenues
$
353,888

 
$
344,947

Net operating income:
 
 
 
Southern California
$
107,429

 
$
104,363

Northern California
100,705

 
94,598

Seattle Metro
41,467

 
41,981

Other real estate assets
5,971

 
9,042

Total net operating income
255,572

 
249,984

Management and other fees from affiliates
2,335

 
2,308

Corporate-level property management expenses
(8,153
)
 
(7,770
)
Depreciation and amortization
(120,568
)
 
(119,105
)
General and administrative
(13,459
)
 
(14,813
)
Expensed acquisition and investment related costs
(32
)
 
(57
)
Interest expense
(53,643
)
 
(54,861
)
Total return swap income
2,045

 
2,270

Interest and other income
12,261

 
5,909

Equity income from co-investments
16,276

 
32,774

Gain on early retirement of debt, net
1,336

 

Gain on remeasurement of co-investment
31,535

 

Net income
$
125,505

 
$
96,639



Total assets for each of the reportable operating segments are summarized as follows as of March 31, 2019 and December 31, 2018 ($ in thousands):
 
March 31, 2019
 
December 31, 2018
Assets:
 
 
 
Southern California
$
4,309,022

 
$
4,350,377

Northern California
4,411,355

 
4,270,238

Seattle Metro
1,461,068

 
1,472,916

Other real estate assets
61,012

 
63,022

Net reportable operating segment - real estate assets
10,242,457

 
10,156,553

Real estate under development
497,794

 
454,629

Co-investments
1,307,561

 
1,300,140

Cash and cash equivalents, including restricted cash
124,126

 
151,395

Marketable securities
211,030

 
209,545

Notes and other receivables
71,154

 
71,895

Operating lease right-of-use assets
76,996

 

Prepaid expenses and other assets
46,883

 
39,439

Total assets
$
12,578,001

 
$
12,383,596