XML 97 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2018
USD ($)
segment
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting [Abstract]      
Number of reportable operating segments defined by geographical regions | segment 3    
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues $ 1,400,053 $ 1,363,899 $ 1,294,001
Net operating income 1,005,536 978,939 926,906
Corporate-level property management expenses (31,062) (30,156) (30,110)
Depreciation and amortization (479,884) (468,881) (441,682)
General and administrative (53,451) (41,385) (40,751)
Expensed acquisition and investment related costs (194) (1,569) (1,841)
Interest expense (220,492) (222,894) (219,654)
Total return swap income 8,707 10,098 11,716
Interest and other income 23,010 24,604 27,305
Equity income from co-investments 89,132 86,445 48,698
Loss on early retirement of debt 0 (1,796) (606)
Gain on sale of real estate and land 61,861 26,423 154,561
Deferred tax expense on gain on sale of real estate and land 0 0 (4,410)
Gain on remeasurement of co-investment 1,253 88,641 0
Net income 413,599 458,043 438,410
Net reportable operating segments - real estate assets 10,156,553 10,592,776  
Real estate under development 454,629 355,735  
Co-investments 1,300,140 1,155,984  
Cash and cash equivalents, including restricted cash 151,395 61,126  
Marketable securities 209,545 190,004  
Notes and other receivables (includes related party receivables of $11.1 million and $41.2 million as of December 31, 2018 and December 31, 2017, respectively) 71,895 100,926  
Prepaid expenses and other assets 39,439 39,155  
Total assets 12,383,596 12,495,706  
Rental and other property [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues 1,390,870 1,354,325 1,285,723
Management and other fees from affiliates [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues 9,183 9,574 8,278
Operating Segments [Member] | Southern California [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Net operating income 421,613 408,070 381,212
Net reportable operating segments - real estate assets 4,350,377 4,504,930  
Operating Segments [Member] | Southern California [Member] | Rental and other property [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues 592,281 574,552 540,000
Operating Segments [Member] | Northern California [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Net operating income 386,401 371,795 333,757
Net reportable operating segments - real estate assets 4,270,238 4,220,551  
Operating Segments [Member] | Northern California [Member] | Rental and other property [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues 522,561 505,313 453,140
Operating Segments [Member] | Seattle Metro [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Net operating income 165,397 162,253 154,147
Net reportable operating segments - real estate assets 1,472,916 1,522,452  
Operating Segments [Member] | Seattle Metro [Member] | Rental and other property [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues 236,525 229,871 217,259
Other real estate assets [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Net operating income 32,125 36,821 57,790
Net reportable operating segments - real estate assets 63,022 344,843  
Other real estate assets [Member] | Rental and other property [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Total property revenues $ 39,503 $ 44,589 $ 75,324