XML 75 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Estate Investments - Co-Investments (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
unit
Nov. 30, 2018
USD ($)
unit
Oct. 31, 2018
USD ($)
unit
Mar. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
unit
Dec. 31, 2017
USD ($)
unit
Dec. 31, 2016
USD ($)
Business Acquisition [Line Items]              
Promote interest earned       $ 20,500      
Number of units acquired | unit         166    
Acquisitions of real estate and acquisition related capital expenditures         $ 15,311 $ 206,194 $ 315,632
Revenues         1,400,053 1,363,899 1,294,001
Purchase Price         35,400    
Gain on remeasurement of co-investment         1,253 88,641 0
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures $ 1,300,140       1,300,140 1,119,258  
Membership Combined Balance Sheets [Abstract]              
Rental properties and real estate under development 454,629       454,629 355,735  
Other liabilities $ 33,375       33,375 33,132  
Membership Combined Statements Of Income [Abstract]              
Interest expense         (220,492) (222,894) (219,654)
General and administrative         (53,451) (41,385) (40,751)
Equity income from co-investments         89,132 86,445 48,698
Investments With Related Parties [Member]              
Membership Combined Statements Of Income [Abstract]              
Equity income from co-investments         2,000 1,900 3,400
Rental and other property [Member]              
Business Acquisition [Line Items]              
Revenues         $ 1,390,870 1,354,325 1,285,723
Meridian At Midtown [Member] | Wesco V [Member]              
Business Acquisition [Line Items]              
Number of units acquired | unit     218        
Acquisitions of real estate and acquisition related capital expenditures     $ 104,000        
Mortgage debt assumed     $ 69,900        
Effective interest rate of mortgage debt assumed     4.50%        
Enclave At Town Square [Member] | BEXAWE, LLC [Member]              
Business Acquisition [Line Items]              
Number of units sold | unit   124          
Gain on sale of properties   $ 5,400          
Repayments of debt   16,100          
Enclave At Town Square [Member] | BEXAWE, LLC [Member] | Rental and other property [Member]              
Business Acquisition [Line Items]              
Revenues   $ 30,500          
The Summit [Member] | Wesco III [Member]              
Business Acquisition [Line Items]              
Number of units sold | unit   125          
Gain on sale of properties   $ 5,200          
Repayments of debt   15,600          
The Summit [Member] | Wesco III [Member] | Rental and other property [Member]              
Business Acquisition [Line Items]              
Revenues   34,800          
Marquis [Member]              
Business Acquisition [Line Items]              
Ownership Percentage 49.90%            
Purchase Price $ 35,400            
Encumberance of mortgage debt   $ 45,800          
Number of units in real estate property | unit 166       166    
Gain on remeasurement of co-investment $ 1,300            
Total operating co investments [Member]              
Business Acquisition [Line Items]              
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures $ 833,270       $ 833,270 $ 780,332  
Membership Combined Statements Of Income [Abstract]              
Number of apartments owned through joint ventures | unit 10,613       10,613 10,810  
CPPIB [Member]              
Business Acquisition [Line Items]              
Ownership Percentage         54.00%    
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures $ 482,507       $ 482,507 $ 500,287  
Wesco I, III, IV and V [Member]              
Business Acquisition [Line Items]              
Ownership Percentage         52.00%    
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures 194,890       $ 194,890 214,408  
BEXAEW, BEXII and BEX III [Member]              
Business Acquisition [Line Items]              
Ownership Percentage         50.00%    
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures 121,780       $ 121,780 13,827  
BEX II [Member]              
Business Acquisition [Line Items]              
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures (36,700)       $ (36,700)    
Other [Member]              
Business Acquisition [Line Items]              
Ownership Percentage         51.00%    
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures 34,093       $ 34,093 51,810  
Total development co investments [Member]              
Business Acquisition [Line Items]              
Ownership Percentage         50.00%    
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures $ 94,060       $ 94,060 $ 73,770  
Membership Combined Statements Of Income [Abstract]              
Number of apartments owned through joint ventures | unit 814       814 814  
Total preferred interest investments [Member]              
Business Acquisition [Line Items]              
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures $ 372,810       $ 372,810 $ 265,156  
Total preferred interest investments [Member] | Investments in Majority-owned Subsidiaries [Member]              
Business Acquisition [Line Items]              
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures 51,800       51,800 15,700  
Total co investment [Member]              
Membership Combined Balance Sheets [Abstract]              
Rental properties and real estate under development 4,367,987       4,367,987 3,722,778  
Other assets 104,119       104,119 110,333  
Total assets 4,472,106       4,472,106 3,833,111  
Debt 2,190,764       2,190,764 1,705,051  
Other liabilities 106,316       106,316 45,515  
Equity 2,175,026       2,175,026 2,082,545  
Total liabilities and equity 4,472,106       4,472,106 3,833,111  
Company's share of equity $ 1,300,140       1,300,140 1,155,984  
Membership Combined Statements Of Income [Abstract]              
Property revenues         332,164 312,841 289,011
Property operating expenses         (107,584) (110,583) (99,637)
Net operating income         224,580 202,258 189,374
Gain on sale of real estate         24,218 90,663 28,291
Interest expense         (63,913) (62,844) (46,894)
General and administrative         (6,379) (9,091) (7,448)
Depreciation and amortization         (126,485) (118,048) (103,986)
Net income         52,021 102,938 59,337
Company's share of net income         $ 89,132 $ 86,445 $ 48,698