XML 60 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unsecured Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of unsecured debt and lines of credit
Unsecured debt consists of the following as of December 31, 2018 and 2017 ($ in thousands):
 
2018
 
2017
 
Weighted Average
Maturity
In Years
Unsecured bonds private placement - fixed rate
$
274,624

 
$
274,427

 
2.1
Term loan - variable rate
348,813

 
348,545

 
3.1
Bonds public offering - fixed rate
3,175,879

 
2,878,737

 
7.7
Unsecured debt, net (1)
3,799,316

 
3,501,709

 
 
Lines of credit (2)

 
179,000

 
 
Total unsecured debt
$
3,799,316

 
$
3,680,709

 
 
Weighted average interest rate on fixed rate unsecured bonds private placement and bonds public offering
3.9
%
 
3.7
%
 
 
Weighted average interest rate on variable rate term loan
3.0
%
 
2.5
%
 
 
Weighted average interest rate on lines of credit
3.2
%
 
2.3
%
 
 


(1) 
Includes unamortized discount, net of premiums, of $7.1 million and $5.2 million and unamortized debt issuance costs of $18.5 million and $18.1 million as of December 31, 2018 and 2017, respectively.
(2) 
Lines of credit, related to the Company's two lines of unsecured credit aggregating $1.24 billion, excludes unamortized debt issuance costs of $3.9 million and $3.2 million as of December 31, 2018 and 2017, respectively. These debt issuance costs are included in prepaid expenses and other assets on the consolidated balance sheets.

Summary of unsecured private placement bonds
The following is a summary of the Company’s unsecured private placement bonds as of December 31, 2018 and 2017 ($ in thousands):
 
Maturity
 
2018
 
2017
 
Coupon
Rate
Senior unsecured private placement notes
December 2019
 
75,000

 
75,000

 
4.92
%
Senior unsecured private placement notes
April 2021
 
100,000

 
100,000

 
4.27
%
Senior unsecured private placement notes
June 2021
 
50,000

 
50,000

 
4.30
%
Senior unsecured private placement notes
August 2021
 
50,000

 
50,000

 
4.37
%
 
  
 
$
275,000

 
$
275,000

 
 

Schedule of Long-term Debt Instruments
The following is a summary of the Company’s senior unsecured notes as of December 31, 2018 and 2017 ($ in thousands):
 
Maturity
 
2018
 
2017
 
Coupon
Rate
Senior notes
March 2021
 
$
300,000

 
$
300,000

 
5.200
%
Senior notes
August 2022
 
300,000

 
300,000

 
3.625
%
Senior notes
January 2023
 
300,000

 
300,000

 
3.375
%
Senior notes
May 2023
 
300,000

 
300,000

 
3.250
%
Senior notes
May 2024
 
400,000

 
400,000

 
3.875
%
Senior notes
April 2025
 
500,000

 
500,000

 
3.500
%
Senior notes
April 2026
 
450,000

 
450,000

 
3.375
%
Senior notes
May 2027
 
350,000

 
350,000

 
3.625
%
Senior notes
March 2048
 
300,000

 

 
4.500
%
 
  
 
$
3,200,000

 
$
2,900,000

 
 
Mortgage notes payable consist of the following as of December 31, 2018 and 2017 ($ in thousands):
 
2018
 
2017
Fixed rate mortgage notes payable
$
1,538,488

 
$
1,739,856

Variable rate mortgage notes payable (1)
268,138

 
268,561

Total mortgage notes payable (2)
$
1,806,626

 
$
2,008,417

Number of properties securing mortgage notes
50

 
56

Remaining terms
1-28 years

 
1-29 years

Weighted average interest rate
4.3
%
 
4.2
%
Schedule of Maturities of Long-term Debt
The aggregate scheduled principal payments of unsecured debt payable, excluding lines of credit, at December 31, 2018 are as follows ($ in thousands):
2019
$
75,000

2020

2021
500,000

2022
650,000

2023
600,000

Thereafter
2,000,000

 
$
3,825,000



The aggregate scheduled principal payments of mortgage notes payable at December 31, 2018 are as follows ($ in thousands):
2019
$
515,658

2020
693,723

2021
43,604

2022
41,178

2023
852

Thereafter
500,880

 
$
1,795,895


(1) 
Variable rate mortgage notes payable, including $256.0 million in bonds that have been converted to variable rate through total return swap contracts, consists of multifamily housing mortgage revenue bonds secured by deeds of trust on rental properties and guaranteed by collateral pledge agreements, payable monthly at a variable rate as defined in the Loan Agreement (approximately 2.5% at December 2018 and 2.0% at December 2017) including credit enhancement and underwriting fees. Among the terms imposed on the properties, which are security for the bonds, is a requirement that 20% of the apartment homes are subject to tenant income criteria. Principal balances are due in full at various maturity dates from May 2025 through December 2046. Of these bonds, $9.9 million are subject to various interest rate cap agreements that limit the maximum interest rate to such bonds.
(2) 
Includes total unamortized premium, net of discounts, of $14.9 million and $33.2 million and reduced by unamortized debt issuance costs of $4.2 million and $5.4 million as of December 31, 2018 and 2017, respectively.