XML 60 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
segment
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting [Abstract]          
Number of reportable operating segments defined by geographical regions (in segments) | segment     3    
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues $ 350,917 $ 344,369 $ 1,046,895 $ 1,018,835  
Net operating income 250,835 245,410 753,199 732,597  
Corporate-level property management expenses (7,761) (7,573) (23,313) (22,604)  
Depreciation and amortization (120,852) (117,451) (359,287) (350,893)  
General and administrative (10,601) (9,788) (36,539) (30,726)  
Expensed acquisition and investment related costs (31) (324) (156) (1,154)  
Interest expense (55,196) (55,938) (166,335) (167,333)  
Total return swap income 2,184 2,538 6,682 7,653  
Interest and other income 8,437 5,790 21,241 17,916  
Equity income from co-investments 16,788 19,727 64,611 40,934  
Gain on sale of real estate and land 0 249 22,244 26,423  
Gain on remeasurement of co-investment 0 0 0 88,641  
Net income 86,110 85,035 289,159 348,381  
Net reportable operating segment - real estate assets 10,341,594   10,341,594   $ 10,592,776
Real estate under development 403,644   403,644   355,735
Co-investments 1,267,593   1,267,593   1,155,984
Cash and cash equivalents, including restricted cash 174,626   174,626   61,126
Marketable securities 210,596   210,596   190,004
Notes and other receivables 69,166   69,166   100,926
Prepaid expenses and other assets 50,924   50,924   39,155
Total assets 12,518,143   12,518,143   12,495,706
Rental and Other Property Revenues [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues 348,610 341,974 1,040,083 1,011,908  
Management and Other Fees From Affiliates Income [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues 2,307 2,395 6,812 6,927  
Operating Segments [Member] | Southern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Net operating income 106,853 104,378 321,477 311,017  
Net reportable operating segment - real estate assets 4,566,713   4,566,713   4,687,277
Operating Segments [Member] | Southern California [Member] | Rental and Other Property Revenues [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues 151,847 148,150 452,047 438,654  
Operating Segments [Member] | Northern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Net operating income 97,306 93,212 289,081 277,635  
Net reportable operating segment - real estate assets 4,229,777   4,229,777   4,220,551
Operating Segments [Member] | Northern California [Member] | Rental and Other Property Revenues [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues 131,538 127,673 389,750 377,531  
Operating Segments [Member] | Seattle Metro [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Net operating income 41,040 41,137 123,547 121,121  
Net reportable operating segment - real estate assets 1,484,544   1,484,544   1,522,452
Operating Segments [Member] | Seattle Metro [Member] | Rental and Other Property Revenues [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues 59,231 58,285 176,740 171,564  
Other real estate assets [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Net operating income 5,636 6,683 19,094 22,824  
Net reportable operating segment - real estate assets 60,560   60,560   $ 162,496
Other real estate assets [Member] | Rental and Other Property Revenues [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues $ 5,994 $ 7,866 $ 21,546 $ 24,159