XML 32 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Information
Segment Information

The Company's segment disclosures present the measure used by the chief operating decision makers for purposes of assessing each segment's performance. The Company's chief operating decision makers are comprised of several members of its executive management team who use net operating income (“NOI”) to assess the performance of the business for the Company's reportable operating segments. NOI represents total property revenue less direct property operating expenses.

The executive management team evaluates the Company's operating performance geographically. The Company defines its reportable operating segments as the three geographical regions in which its communities are located: Southern California, Northern California, and Seattle Metro.

Excluded from segment revenues and NOI are management and other fees from affiliates and interest and other income. Non-segment revenues and NOI included in the following schedule also consist of revenue generated from commercial properties and properties that have been sold. Other non-segment assets include items such as real estate under development, co-investments, real estate held for sale, net, cash and cash equivalents, marketable securities, notes and other receivables, and prepaid expenses and other assets.

The revenues and NOI for each of the reportable operating segments are summarized as follows for the three and nine months ended September 30, 2018 and 2017 ($ in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Revenues:
 
 
 
 
 
 
 
Southern California
$
151,847

 
$
148,150

 
$
452,047

 
$
438,654

Northern California
131,538

 
127,673

 
389,750

 
377,531

Seattle Metro
59,231

 
58,285

 
176,740

 
171,564

Other real estate assets
5,994

 
7,866

 
21,546

 
24,159

Total property revenues
$
348,610

 
$
341,974

 
$
1,040,083

 
$
1,011,908

Net operating income:
 
 
 
 
 
 
 
Southern California
$
106,853

 
$
104,378

 
$
321,477

 
$
311,017

Northern California
97,306

 
93,212

 
289,081

 
277,635

Seattle Metro
41,040

 
41,137

 
123,547

 
121,121

Other real estate assets
5,636

 
6,683

 
19,094

 
22,824

Total net operating income
250,835

 
245,410

 
753,199

 
732,597

Management and other fees from affiliates
2,307

 
2,395

 
6,812

 
6,927

Corporate-level property management expenses
(7,761
)
 
(7,573
)
 
(23,313
)
 
(22,604
)
Depreciation and amortization
(120,852
)
 
(117,451
)
 
(359,287
)
 
(350,893
)
General and administrative
(10,601
)
 
(9,788
)
 
(36,539
)
 
(30,726
)
Expensed acquisition and investment related costs
(31
)
 
(324
)
 
(156
)
 
(1,154
)
Interest expense
(55,196
)
 
(55,938
)
 
(166,335
)
 
(167,333
)
Total return swap income
2,184

 
2,538

 
6,682

 
7,653

Interest and other income
8,437

 
5,790

 
21,241

 
17,916

Equity income from co-investments
16,788

 
19,727

 
64,611

 
40,934

Gain on sale of real estate and land

 
249

 
22,244

 
26,423

Gain on remeasurement of co-investment

 

 

 
88,641

Net income
$
86,110

 
$
85,035

 
$
289,159

 
$
348,381



Total assets for each of the reportable operating segments are summarized as follows as of September 30, 2018 and December 31, 2017 ($ in thousands):
 
September 30, 2018
 
December 31, 2017
Assets:
 
 
 
Southern California
$
4,566,713

 
$
4,687,277

Northern California
4,229,777

 
4,220,551

Seattle Metro
1,484,544

 
1,522,452

Other real estate assets
60,560

 
162,496

Net reportable operating segment - real estate assets
10,341,594

 
10,592,776

Real estate under development
403,644

 
355,735

Co-investments
1,267,593

 
1,155,984

Cash and cash equivalents, including restricted cash
174,626

 
61,126

Marketable securities
210,596

 
190,004

Notes and other receivables
69,166

 
100,926

Prepaid expenses and other assets
50,924

 
39,155

Total assets
$
12,518,143

 
$
12,495,706