XML 62 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
segment
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting [Abstract]          
Number of reportable operating segments defined by geographical regions (in segments) | segment     3    
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues $ 348,723 $ 339,062 $ 695,978 $ 674,466  
Net operating income 252,380 246,023 502,364 487,187  
Corporate-level property management expenses (7,782) (7,522) (15,552) (15,031)  
Depreciation and amortization (119,330) (117,939) (238,435) (233,442)  
General and administrative (11,125) (10,337) (25,938) (20,938)  
Expensed acquisition and investment related costs (68) (274) (125) (830)  
Interest expense (56,278) (56,812) (111,139) (111,395)  
Total return swap income 2,228 2,531 4,498 5,115  
Interest and other income 6,895 5,362 12,804 12,126  
Equity income from co-investments 15,049 10,308 47,823 21,207  
Gain on sale of real estate and land 22,244 0 22,244 26,174  
Gain on remeasurement of co-investment 0 2,159 0 88,641  
Net income 106,410 75,795 203,049 263,346  
Net reportable operating segment - real estate assets 10,411,002   10,411,002   $ 10,588,875
Real estate under development 343,841   343,841   355,735
Co-investments 1,291,320   1,291,320   1,155,984
Cash and cash equivalents, including restricted cash 177,576   177,576   61,126
Marketable securities 207,191   207,191   190,004
Notes and other receivables (includes related party receivables of $10.8 million and $41.2 million as of June 30, 2018 and December 31, 2017, respectively) 68,386   68,386   100,926
Prepaid expenses and other assets 56,338   56,338   43,056
Total assets 12,555,654   12,555,654   12,495,706
Operating Segments [Member] | Southern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Net operating income 108,158 103,522 214,624 206,639  
Net reportable operating segment - real estate assets 4,601,755   4,601,755   4,685,358
Operating Segments [Member] | Northern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Net operating income 97,058 94,680 191,775 184,423  
Net reportable operating segment - real estate assets 4,253,397   4,253,397   4,219,114
Operating Segments [Member] | Seattle Metro [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Net operating income 40,496 39,596 82,507 79,984  
Net reportable operating segment - real estate assets 1,495,388   1,495,388   1,521,907
Other real estate assets [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Net operating income 6,668 8,225 13,458 16,141  
Net reportable operating segment - real estate assets 60,462   60,462   $ 162,496
Rental and Other Property Revenues [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues 346,526 336,766 691,473 669,934  
Rental and Other Property Revenues [Member] | Operating Segments [Member] | Southern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues 150,431 145,600 300,200 290,504  
Rental and Other Property Revenues [Member] | Operating Segments [Member] | Northern California [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues 129,590 126,550 258,212 249,858  
Rental and Other Property Revenues [Member] | Operating Segments [Member] | Seattle Metro [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues 58,795 57,087 117,509 113,279  
Rental and Other Property Revenues [Member] | Other real estate assets [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues 7,710 7,529 15,552 16,293  
Management and Other Fees From Affiliates Income [Member]          
Revenues from External Customers and Long-Lived Assets [Line Items]          
Total revenues $ 2,197 $ 2,296 $ 4,505 $ 4,532