XML 60 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
segment
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Segment Reporting [Abstract]      
Number of reportable operating segments defined by geographical regions (in segments) | segment 3    
Revenues from External Customers and Long-Lived Assets [Line Items]      
Property revenues $ 344,947 $ 333,168  
Net operating income 249,984 241,164  
Management and other fees from affiliates 2,308 2,236  
Corporate-level property management expenses (7,770) (7,509)  
Depreciation and amortization (119,105) (115,503)  
General and administrative (14,813) (10,601)  
Expensed acquisition and investment related costs (57) (556)  
Interest expense (54,861) (54,583)  
Total return swap income 2,270 2,584  
Interest and other income 5,909 6,764  
Equity income from co-investments 32,774 10,899  
Gain on sale of real estate and land 0 26,174  
Gain on remeasurement of co-investment 0 86,482  
Net income 96,639 187,551  
Net reportable operating segment - real estate assets 10,488,605   $ 10,579,534
Real estate under development 395,710   355,735
Co-investments 1,290,957   1,155,984
Cash and cash equivalents, including restricted cash 139,078   61,126
Marketable securities 197,745   190,004
Notes and other receivables (includes related party receivables of $9.9 million and $41.2 million as of March 31, 2018 and December 31, 2017, respectively) 70,525   100,926
Prepaid expenses and other assets 60,047   52,397
Total assets 12,642,667   12,495,706
Operating Segments [Member] | Southern California [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Property revenues 152,060 147,099  
Net operating income 107,932 104,501  
Net reportable operating segment - real estate assets 4,744,730   4,788,225
Operating Segments [Member] | Northern California [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Property revenues 128,622 123,308  
Net operating income 94,717 89,743  
Net reportable operating segment - real estate assets 4,182,261   4,215,449
Operating Segments [Member] | Seattle Metro [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Property revenues 58,713 56,192  
Net operating income 42,012 40,388  
Net reportable operating segment - real estate assets 1,506,405   1,520,372
Other real estate assets [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Property revenues 5,552 6,569  
Net operating income 5,323 $ 6,532  
Net reportable operating segment - real estate assets $ 55,209   $ 55,488