XML 32 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Information
Segment Information

The Company's segment disclosures present the measure used by the chief operating decision makers for purposes of assessing each segment's performance. Essex's chief operating decision makers are comprised of several members of its executive management team who use net operating income (“NOI”) to assess the performance of the business for the Company's reportable operating segments. NOI represents total property revenue less direct property operating expenses.

The executive management team evaluates the Company's operating performance geographically. The Company defines its reportable operating segments as the three geographical regions in which its communities are located: Southern California, Northern California, and Seattle Metro.

Excluded from segment revenues and NOI are management and other fees from affiliates and interest and other income. Non-segment revenues and NOI included in the following schedule also consist of revenue generated from commercial properties and properties that have been sold. Other non-segment assets include items such as real estate under development, co-investments, real estate held for sale, net, cash and cash equivalents, marketable securities, notes and other receivables, and prepaid expenses and other assets.

The revenues and NOI for each of the reportable operating segments are summarized as follows for the three months ended March 31, 2018 and 2017 ($ in thousands):
 
Three Months Ended March 31,
 
2018
 
2017
Revenues:
 
 
 
Southern California
$
152,060

 
$
147,099

Northern California
128,622

 
123,308

Seattle Metro
58,713

 
56,192

Other real estate assets
5,552

 
6,569

Total property revenues
$
344,947

 
$
333,168

Net operating income:
 
 
 
Southern California
$
107,932

 
$
104,501

Northern California
94,717

 
89,743

Seattle Metro
42,012

 
40,388

Other real estate assets
5,323

 
6,532

Total net operating income
249,984

 
241,164

Management and other fees from affiliates
2,308

 
2,236

Corporate-level property management expenses
(7,770
)
 
(7,509
)
Depreciation and amortization
(119,105
)
 
(115,503
)
General and administrative
(14,813
)
 
(10,601
)
Expensed acquisition and investment related costs
(57
)
 
(556
)
Interest expense
(54,861
)
 
(54,583
)
Total return swap income
2,270

 
2,584

Interest and other income
5,909

 
6,764

Equity income from co-investments
32,774

 
10,899

Gain on sale of real estate and land

 
26,174

Gain on remeasurement of co-investment

 
86,482

Net income
$
96,639

 
$
187,551



Total assets for each of the reportable operating segments are summarized as follows as of March 31, 2018 and December 31, 2017 ($ in thousands):
 
March 31, 2018
 
December 31, 2017
Assets:
 
 
 
Southern California
$
4,744,730

 
$
4,788,225

Northern California
4,182,261

 
4,215,449

Seattle Metro
1,506,405

 
1,520,372

Other real estate assets
55,209

 
55,488

Net reportable operating segment - real estate assets
10,488,605

 
10,579,534

Real estate under development
395,710

 
355,735

Co-investments
1,290,957

 
1,155,984

Cash and cash equivalents, including restricted cash
139,078

 
61,126

Marketable securities
197,745

 
190,004

Notes and other receivables
70,525

 
100,926

Prepaid expenses and other assets
60,047

 
52,397

Total assets
$
12,642,667

 
$
12,495,706