XML 84 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
segment
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting [Abstract]                      
Number of reportable operating segments defined by geographical regions | segment                 3    
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Total property revenues $ 342,417 $ 341,974 $ 336,766 $ 333,168 $ 326,905 $ 327,078 $ 319,562 $ 312,178 $ 1,354,325 $ 1,285,723 $ 1,185,498
Net operating income                 948,783 896,796 821,990
Management and other fees from affiliates                 9,574 8,278 8,909
Depreciation and amortization                 (468,881) (441,682) (453,423)
General and administrative                 (41,385) (40,751) (40,090)
Merger and integration expenses                 0 0 (3,798)
Acquisition and investment related costs                 (1,569) (1,841) (2,414)
Interest expense                 (222,894) (219,654) (204,827)
Total return swap income                 10,098 11,716 5,655
Interest and other income                 24,604 27,305 19,143
Equity income from co-investments                 86,445 48,698 21,861
Loss on early retirement of debt                 (1,796) (606) (6,114)
Gain on sale of real estate and land                 26,423 154,561 47,333
Deferred tax expense on gain on sale of real estate and land                 0 (4,410) 0
Gain on remeasurement of co-investment                 88,641 0 34,014
Net income                 458,043 438,410 248,239
Net reportable operating segments - real estate assets 10,579,534       10,364,760       10,579,534 10,364,760  
Real estate under development 355,735       190,505       355,735 190,505  
Co-investments 1,155,984       1,161,275       1,155,984 1,161,275  
Real estate held for sale, net 0       101,957       0 101,957  
Cash and cash equivalents, including restricted cash 61,126       170,302       61,126 170,302  
Marketable securities 190,004       139,189       190,004 139,189  
Notes and other receivables (includes related party receivables of $41.2 million and $11.3 million as of December 31, 2017 and December 31, 2016, respectively) 100,926       40,970       100,926 40,970  
Prepaid expenses and other assets 52,397       48,450       52,397 48,450  
Total assets 12,495,706       12,217,408       12,495,706 12,217,408  
Reportable Geographical Components [Member] | Southern California [Member]                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Total property revenues                 596,217 561,094 507,536
Net operating income                 409,133 382,312 340,797
Net reportable operating segments - real estate assets 4,788,225       4,924,792       4,788,225 4,924,792  
Reportable Geographical Components [Member] | Northern California [Member]                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Total property revenues                 505,313 453,140 407,590
Net operating income                 363,238 325,394 291,168
Net reportable operating segments - real estate assets 4,215,449       3,791,549       4,215,449 3,791,549  
Reportable Geographical Components [Member] | Seattle Metro [Member]                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Total property revenues                 229,871 217,259 201,417
Net operating income                 156,404 148,279 136,579
Net reportable operating segments - real estate assets 1,520,372       1,570,340       1,520,372 1,570,340  
Other real estate assets [Member]                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Total property revenues                 22,924 54,230 68,955
Net operating income                 20,008 40,811 $ 53,446
Net reportable operating segments - real estate assets $ 55,488       $ 78,079       $ 55,488 $ 78,079