XML 64 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate Investments - Co-Investments (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
community
unit
Nov. 30, 2017
USD ($)
apartment
Oct. 31, 2017
USD ($)
Aug. 31, 2017
USD ($)
apartment
Mar. 31, 2017
USD ($)
unit
Jan. 31, 2017
USD ($)
community
unit
Mar. 31, 2017
USD ($)
unit
Dec. 31, 2017
USD ($)
community
unit
Dec. 31, 2016
USD ($)
community
unit
Dec. 31, 2015
USD ($)
community
unit
Dec. 31, 2010
Business Acquisition [Line Items]                      
Ownership Percentage                     3.00%
Number of apartment communities owned | community 247             247      
Gain on remeasurement of co-investment               $ 88,641 $ 0 $ 34,014  
Purchase Price               $ 273,000      
Number of units sold | unit               270 323 848  
Sales Price               $ 132,500 $ 80,800 $ 308,800  
Gain on sale of properties               26,200 14,000 44,900  
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures $ 1,119,258             $ 1,119,258 1,161,275    
Number of units acquired | unit               1,328      
Acquisitions of real estate and acquisition related capital expenditures               $ 206,194 $ 315,632 $ 515,726  
Number of communities sold | community               1 3 2  
Gain on sale of real estate and land               $ 26,423 $ 154,561 $ 47,333  
Rental properties and real estate under development 355,735             355,735 190,505    
Other liabilities 33,132             33,132 32,922    
Gain on sale of real estate               26,200      
Interest expense               (222,894) (219,654) (204,827)  
General and administrative               (41,385) (40,751) (40,090)  
Equity income from co-investments               86,445 48,698 21,861  
Investments With Related Parties [Member]                      
Business Acquisition [Line Items]                      
Equity income from co-investments               1,900 3,400 3,700  
Secured Note Receivable, 3.5% Interest Rate, Due December 16, 2017 [Member] | Affiliated Entity [Member] | Wesco V Property [Member]                      
Business Acquisition [Line Items]                      
Notes receivable, related parties       $ 55,000              
Notes receivable, related party, interest rate       3.50%              
BEXAWE, LLC [Member]                      
Business Acquisition [Line Items]                      
Repayments of debt $ 66,200                    
Number of communities sold | community 2                    
Proceeds from sale of real estate $ 160,300                    
Gain on sale of real estate and land 34,800                    
Membership Interest In Sage At Cupertino [Member]                      
Business Acquisition [Line Items]                      
Encumberance of mortgage debt         $ 52,000   $ 52,000        
Number of units in real estate property | unit         230   230        
Essex Ownership Percentage         40.50%   40.50%        
Purchase Price         $ 90,000   $ 90,000        
Number of units acquired | unit         230   230        
Madrid In Mission Viejo [Member] | Wesco I [Member]                      
Business Acquisition [Line Items]                      
Number of units sold | apartment       230              
Sales Price       $ 83,000              
Gain on sale of properties       10,100              
Repayments of debt       $ 30,100              
Wesco V Property [Member]                      
Business Acquisition [Line Items]                      
Ownership Percentage       50.00%              
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures       $ 150,000              
Eighth And Republican Avenue Property [Member]                      
Business Acquisition [Line Items]                      
Number of units acquired | apartment       211              
Acquisitions of real estate and acquisition related capital expenditures       $ 101,300              
Wesco V, San Jose Apartment Community [Member] | Wesco V Property [Member]                      
Business Acquisition [Line Items]                      
Number of units acquired | apartment       213              
Asset acquisition, consideration transferred       $ 133,500              
Asset acquisition, liabilities assumed       $ 57,900              
Asset acquisition, liabilities assumed, effective interest rate       3.40%              
Wesco I [Member]                      
Business Acquisition [Line Items]                      
Ownership Percentage     58.00%                
Promote interest earned     $ 38,000                
Village At Toluca Lake [Member] | Affiliated Entity [Member]                      
Business Acquisition [Line Items]                      
Notes receivable, related parties   $ 29,500                  
Notes receivable, related party, interest rate   3.50%                  
Village At Toluca Lake [Member] | BEX III [Member]                      
Business Acquisition [Line Items]                      
Number of units acquired | apartment   145                  
Acquisitions of real estate and acquisition related capital expenditures   $ 59,000                  
Total operating co investments [Member]                      
Business Acquisition [Line Items]                      
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures $ 780,332             $ 780,332 $ 781,905    
Number of apartments owned through joint ventures | unit 10,810             10,810 11,274    
CPPIB [Member]                      
Business Acquisition [Line Items]                      
Ownership Percentage               54.00%      
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures $ 500,287             $ 500,287 $ 422,068    
Wesco I, III, and IV [Member]                      
Business Acquisition [Line Items]                      
Ownership Percentage               53.00%      
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures 214,408             $ 214,408 180,687    
Palm Valley [Member]                      
Business Acquisition [Line Items]                      
Ownership Percentage           50.00%   50.00%      
Encumberance of mortgage debt                 220,000    
Number of units in real estate property | unit           1,098          
Number of apartment communities owned | community           4          
Gain on remeasurement of co-investment           $ 88,600          
Essex Ownership Percentage         100.00%   100.00%        
Purchase Price           $ 183,000 $ 183,000        
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures 0             $ 0 68,396    
Number of units acquired | unit             1,098        
BEXAEW, BEXII and BEX III [Member]                      
Business Acquisition [Line Items]                      
Ownership Percentage               50.00%      
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures 13,827             $ 13,827 67,041    
BEX II [Member]                      
Business Acquisition [Line Items]                      
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures (36,700)             $ (36,700)      
BEX III [Member]                      
Business Acquisition [Line Items]                      
Ownership Percentage   50.00%                  
Other [Member]                      
Business Acquisition [Line Items]                      
Ownership Percentage               52.00%      
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures 51,810             $ 51,810 43,713    
Total development co investments [Member]                      
Business Acquisition [Line Items]                      
Ownership Percentage               50.00%      
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures $ 73,770             $ 73,770 $ 157,317    
Number of apartments owned through joint ventures | unit 814             814 1,427    
Total preferred interest investments [Member]                      
Business Acquisition [Line Items]                      
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures $ 265,156             $ 265,156 $ 222,053    
Total preferred interest investments [Member] | Investments in Majority-owned Subsidiaries [Member]                      
Business Acquisition [Line Items]                      
Investments in (distributions in excess of investments in) and advance to affiliates, subsidiaries, associates and joint ventures 15,700             15,700 35,800    
Total co investment [Member]                      
Business Acquisition [Line Items]                      
Rental properties and real estate under development 3,722,778             3,722,778 3,807,245    
Other assets 110,333             110,333 121,505    
Total assets 3,833,111             3,833,111 3,928,750    
Debt 1,705,051             1,705,051 1,617,639    
Other liabilities 45,515             45,515 74,607    
Equity 2,082,545             2,082,545 2,236,504    
Total liabilities and equity 3,833,111             3,833,111 3,928,750    
Company's share of equity $ 1,155,984             1,155,984 1,161,275    
Property revenues               312,841 289,011 260,175  
Property operating expenses               (110,583) (99,637) (93,067)  
Net operating income               202,258 189,374 167,108  
Gain on sale of real estate               90,663 28,291 14  
Interest expense               (62,844) (46,894) (44,834)  
General and administrative               (9,091) (7,448) (5,879)  
Depreciation and amortization               (118,048) (103,986) (103,613)  
Net income               102,938 59,337 12,796  
Company's share of net income               $ 86,445 $ 48,698 $ 21,861